1- In preparation for the quarterly cash budget, the following revenue and cost information have been compiled. Prepare and evaluate a cash budget for the months of October, November, and December based on the information shown below. Month Sales Purchases August (actual) September (actual) October (forecast) November (forecast) December (forecast) $3,500,000 $2,000,000 $ 500,000 $ 750,000 $1,000,000| $3,000,000 $4,500,000 $1,000,000 $1,500,000 $2,000,000 The firm collects 60 percent of sales for cash and 40 percent of its sales one month later. Interest income of $50,000 on marketable securities will be received in December. The firm pays cash for 40 percent of its purchases. The firm pays for 60 percent of its purchases the following month. Salaries and wages amount to 15 percent of the preceding month's sales. Sales commissions amount to 2 percent of the preceding month's sales. Lease payments of $100,000 must be made each month. A principal and interest payment on an outstanding loan is due in December of $150,000. The firm pays dividends of $50,000 at the end of the quarter. Fixed assets costing $600,000 will be purchased in December. Depreciation expense each month of $45,000. The firm has a beginning cash balance in October of $100,000 and maintains a minimum cash balance of $200,000.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 5PB: Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for...
icon
Related questions
Question

Can you solve question that is in the picture, thanks 

1- In preparation for the quarterly cash budget, the following revenue and cost information
have been compiled. Prepare and evaluate a cash budget for the months of October,
November, and December based on the information shown below.
Month
Sales
Purchases
August (actual)
September (actual)
October (forecast)
November (forecast)
December (forecast)
$3,000,000
$4,500,000
$1,000,000
$1,500,000
$2,000,000
$3,500,000
$2,000,000
$ 500,000
$ 750,000
$1,000,000
The firm collects 60 percent of sales for cash and 40 percent of its sales one month later.
Interest income of $50,000 on marketable securities will be received in December.
The firm pays cash for 40 percent of its purchases.
The firm pays for 60 percent of its purchases the following month.
Salaries and wages amount to 15 percent of the preceding month's sales.
Sales commissions amount to 2 percent of the preceding month's sales.
Lease payments of $100,000 must be made each month.
A principal and interest payment on an outstanding loan is due in December of $150,000.
The firm pays dividends of $50,000 at the end of the quarter.
Fixed assets costing $600,000 will be purchased in December.
Depreciation expense each month of $45,000.
The firm has a beginning cash balance in October of $100,000 and maintains a minimum
cash balance of $200,000.
Transcribed Image Text:1- In preparation for the quarterly cash budget, the following revenue and cost information have been compiled. Prepare and evaluate a cash budget for the months of October, November, and December based on the information shown below. Month Sales Purchases August (actual) September (actual) October (forecast) November (forecast) December (forecast) $3,000,000 $4,500,000 $1,000,000 $1,500,000 $2,000,000 $3,500,000 $2,000,000 $ 500,000 $ 750,000 $1,000,000 The firm collects 60 percent of sales for cash and 40 percent of its sales one month later. Interest income of $50,000 on marketable securities will be received in December. The firm pays cash for 40 percent of its purchases. The firm pays for 60 percent of its purchases the following month. Salaries and wages amount to 15 percent of the preceding month's sales. Sales commissions amount to 2 percent of the preceding month's sales. Lease payments of $100,000 must be made each month. A principal and interest payment on an outstanding loan is due in December of $150,000. The firm pays dividends of $50,000 at the end of the quarter. Fixed assets costing $600,000 will be purchased in December. Depreciation expense each month of $45,000. The firm has a beginning cash balance in October of $100,000 and maintains a minimum cash balance of $200,000.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Financial Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage