21. The following list of accounts and their balances appear on the books of MJ Thai Spa as of December 31, 2022: Cash Accounts Receivable Allowance for Bad Debts Notes Receivable Unexpired Insurance Furniture & Fixtures Accumulated Depn. - Furniture Equipment Accumulated Depn. - Equipment Accounts Payable Notes Payable Unearned Commissions g) Jay, Capital. Jay, Personal P/58,850 32,400 2,500 Mel, Capital Membership Fee Service Fee Income 19,000 Advertising Expense 2,575 Taxes and Licenses 238,000 5,950 432,000 21,600 Store Supplies Expense 15,000 Office Supplies Expense 50,000 Utilities Expense 600 Interest Expense 60,000 Interest Income 3,600 Loss on Foreign Exchange Rent Sales Salaries Office Salaries 40,000 945,900 1,530,500 300,160 108,970 644,000 346,000 150,000 Partnership agreement calls for the following: Monthly salary allowance of P5,000 for Mel and P7,500 for Jay, 12% interest on capital balances, and residual profit to be shared equally. 3,400 2,090 310,850 10,610 5,455 15,000 The following information are given to adjust the books: a) Provision for bad debts should be 10% of the outstanding accounts receivable. b) Office Furniture and Fixtures were acquired July 1, 2021 and the Delivery Equipment were acquired January 1, 2021. Depreciation rate is the same for both assets. c) One half of the unearned commission is already earned. d) e) Prepaid insurance on the delivery equipment is payable annually starting May 1. P10,000 of the notes receivable is interest bearing at 18% dated December 1, 2022 and due after 60 days. f) The note payable was issued to the bank and discounted at 18% for a year on December 1, 2022. The discount was charged to interest expense. Tax rate is 20%. Direction: Prepare a 10-column worksheet with a profit distribution table.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
21. The following list of accounts and their balances appear on the books of MJ Thai Spa as
of December 31, 2022:
P/58,850 Mel, Capital
32,400 Membership Fee
2,500 Service Fee Income
19,000 Advertising Expense
2,575 Taxes and Licenses
238,000 Rent
16
5,950 Sales Salaries
432,000 Office Salaries
21,600
.15,000
50,000
Utilities Expense
600
60,000
3,600
Cash
Accounts Receivable
Allowance for Bad Debts
Notes Receivable
Unexpired Insurance
Furniture & Fixtures
Accumulated Depn. - Furniture
Equipment
Accumulated Depn. - Equipment
Accounts Payable
Notes Payable
Unearned Commissions
Jay, Capital.
Jay, Personal
Store Supplies Expense
Office Supplies Expense
Interest Expense
Interest Income
Loss on Foreign Exchange
40,000
945,900
1,530,500
c)
d)
e)
300,160
108,979
644,000
346,000
150,000
Partnership agreement calls for the following:
Monthly salary allowance of P5,000 for Mel and P7,500 for Jay,
12% interest on capital balances, and residual profit to be shared equally.
3,400
2,090
310,850
10,610
5,455
15,000
The following information are given to adjust the books:
a) Provision for bad debts should be 10% of the outstanding accounts receivable.
b) Office Furniture and Fixtures were acquired July 1, 2021 and the Delivery Equipment
were acquired January 1, 2021. Depreciation rate is the same for both assets.
One half of the unearned commission is already earned.
Prepaid insurance on the delivery equipment is payable annually starting May 1.
P10,000 of the notes receivable is interest bearing at 18% dated December 1, 2022
and due after 60 days.
f) The note payable was issued to the bank and discounted at 18% for a year on
December 1, 2022. The discount was charged to interest expense.
g) Tax rate is 20%.
Direction: Prepare a 10-column worksheet with a profit distribution table.
Transcribed Image Text:21. The following list of accounts and their balances appear on the books of MJ Thai Spa as of December 31, 2022: P/58,850 Mel, Capital 32,400 Membership Fee 2,500 Service Fee Income 19,000 Advertising Expense 2,575 Taxes and Licenses 238,000 Rent 16 5,950 Sales Salaries 432,000 Office Salaries 21,600 .15,000 50,000 Utilities Expense 600 60,000 3,600 Cash Accounts Receivable Allowance for Bad Debts Notes Receivable Unexpired Insurance Furniture & Fixtures Accumulated Depn. - Furniture Equipment Accumulated Depn. - Equipment Accounts Payable Notes Payable Unearned Commissions Jay, Capital. Jay, Personal Store Supplies Expense Office Supplies Expense Interest Expense Interest Income Loss on Foreign Exchange 40,000 945,900 1,530,500 c) d) e) 300,160 108,979 644,000 346,000 150,000 Partnership agreement calls for the following: Monthly salary allowance of P5,000 for Mel and P7,500 for Jay, 12% interest on capital balances, and residual profit to be shared equally. 3,400 2,090 310,850 10,610 5,455 15,000 The following information are given to adjust the books: a) Provision for bad debts should be 10% of the outstanding accounts receivable. b) Office Furniture and Fixtures were acquired July 1, 2021 and the Delivery Equipment were acquired January 1, 2021. Depreciation rate is the same for both assets. One half of the unearned commission is already earned. Prepaid insurance on the delivery equipment is payable annually starting May 1. P10,000 of the notes receivable is interest bearing at 18% dated December 1, 2022 and due after 60 days. f) The note payable was issued to the bank and discounted at 18% for a year on December 1, 2022. The discount was charged to interest expense. g) Tax rate is 20%. Direction: Prepare a 10-column worksheet with a profit distribution table.
2
3
4
5 Share in BATH
6
withdrawals
7 Ending Camton
8
9 For 2019
10
11
12
13
14
15
16
17
18
19
20
22
23
24
25
26
27
28
Beginning Capital
(b)
29
30
31
32
33
34
35
Statement of Changes Equity
for the
yeur ended December 31, 2017
Rig
300,00
82.00
HD
e
pracy, Capital
-200
252,02
Mercy, Drawing
Payabu to Mercy's Estale
Income Summary
Ria, Capital
Celso, Capital
Payable to Mercy's Istak
Thiome Jummary
Ria. Capital
Income Summary
Rig, Capital
Celso, Capital
Payable to Merey's Estate
interest Expense
Cush
si
450 m
110.0
-mum
470 m
Debit
P587, D
204, 167
P 47.536
28 297
Mercy
Gon
117 500
Hino
587 5
1681 357
9,507
Credit
p moin
537.500
$9.792
68,056
76 39
H
41536
SHE
227
$21598
Total
an.
300,000
Igoum
1.410.00
690 863
or2019
Interest for month Januan
F
to interes Expense
8
9
10
11
payable to Mercy's titan
tash
13
14
15
16
17
18
19
201
21
22
23
24
25
26
27
28
29
30
31
32
633,820 X 1896 1/12 = 9.507
33
34
35
136
633 820
643.337
Transcribed Image Text:2 3 4 5 Share in BATH 6 withdrawals 7 Ending Camton 8 9 For 2019 10 11 12 13 14 15 16 17 18 19 20 22 23 24 25 26 27 28 Beginning Capital (b) 29 30 31 32 33 34 35 Statement of Changes Equity for the yeur ended December 31, 2017 Rig 300,00 82.00 HD e pracy, Capital -200 252,02 Mercy, Drawing Payabu to Mercy's Estale Income Summary Ria, Capital Celso, Capital Payable to Mercy's Istak Thiome Jummary Ria. Capital Income Summary Rig, Capital Celso, Capital Payable to Merey's Estate interest Expense Cush si 450 m 110.0 -mum 470 m Debit P587, D 204, 167 P 47.536 28 297 Mercy Gon 117 500 Hino 587 5 1681 357 9,507 Credit p moin 537.500 $9.792 68,056 76 39 H 41536 SHE 227 $21598 Total an. 300,000 Igoum 1.410.00 690 863 or2019 Interest for month Januan F to interes Expense 8 9 10 11 payable to Mercy's titan tash 13 14 15 16 17 18 19 201 21 22 23 24 25 26 27 28 29 30 31 32 633,820 X 1896 1/12 = 9.507 33 34 35 136 633 820 643.337
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education