3. You are given the duty of valuing your company shares. Expected net income of the next year (year 1) is 2,5 million TL, expected to grow 5% annually in the next 4 years (years 2-5), then will grow by 3% per year till infinity. You will have capex of 500,000TL in year 3, and will invest 200,000 TL each year as additional NWC in years 4 and 5. Cost of capital 12% (r)and firm has 10 million of debt. a. Calculate free cash flows. b. Calculate terminal value. C. What is the value of entire company? d. What is the value of equity? Assume no preferred stock. Round numbers to nearest integer. FCF=NI - Capex - NWC TV FCF 6/r-g6-00

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter7: Common Stock: Characteristics, Valuation, And Issuance
Section: Chapter Questions
Problem 4P
icon
Related questions
Question
3. You are given the duty of valuing your company shares. Expected net income of the next year
(year 1) is 2,5 million TL, expected to grow 5% annually in the next 4 years (years 2-5), then will
grow by 3% per year till infinity. You will have capex of 500,000TL in year 3, and will invest
200,000 TL each year as additional NWC in years 4 and 5. Cost of capital 12% (r)and firm has 10
million of debt.
Calculate free cash flows.
Calculate terminal value.
C.
What is the value of entire company ?
d. What is the value of equity? Assume no preferred stock. Round numbers to nearest
integer.
a.
b.
FCF=NI - Capex - NWC
TV=FCF 6/r-g6-00
Transcribed Image Text:3. You are given the duty of valuing your company shares. Expected net income of the next year (year 1) is 2,5 million TL, expected to grow 5% annually in the next 4 years (years 2-5), then will grow by 3% per year till infinity. You will have capex of 500,000TL in year 3, and will invest 200,000 TL each year as additional NWC in years 4 and 5. Cost of capital 12% (r)and firm has 10 million of debt. Calculate free cash flows. Calculate terminal value. C. What is the value of entire company ? d. What is the value of equity? Assume no preferred stock. Round numbers to nearest integer. a. b. FCF=NI - Capex - NWC TV=FCF 6/r-g6-00
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Dividends
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage