6. Pre-Financing Post-Financing Security # of Shares % # of Shares % Common-Founders 7,750,000 77.5 7,750,000 51.7 Common Employee Stock Pool 2,250,000 22.5 2,250,000 15.0 Issued 300,000 3.0 300,000 2.0 Unissued 1,950,000 19.5 1,950,000 13.0 Series A Preferred 0 0.0 5,000,000 33.3 Total 10,000,000 100 15,000,000 100 Series A VC specified the following security in the term sheet. "PCPC with participation as-if 5M shares of common, with liquidation return capped at four times OPP, and with the liquidation preference of 1X." A. Show the exit diagram with all values indicated in the diagram, i.e., inflection point when slope changes and conversion conditions. Show what x-axis and y-axis represent. B. suppose the portfolio company is acquired at an exit value of $35M. How much is the share of founder and Series A investor?
6. Pre-Financing Post-Financing Security # of Shares % # of Shares % Common-Founders 7,750,000 77.5 7,750,000 51.7 Common Employee Stock Pool 2,250,000 22.5 2,250,000 15.0 Issued 300,000 3.0 300,000 2.0 Unissued 1,950,000 19.5 1,950,000 13.0 Series A Preferred 0 0.0 5,000,000 33.3 Total 10,000,000 100 15,000,000 100 Series A VC specified the following security in the term sheet. "PCPC with participation as-if 5M shares of common, with liquidation return capped at four times OPP, and with the liquidation preference of 1X." A. Show the exit diagram with all values indicated in the diagram, i.e., inflection point when slope changes and conversion conditions. Show what x-axis and y-axis represent. B. suppose the portfolio company is acquired at an exit value of $35M. How much is the share of founder and Series A investor?
Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter11: Stockholders' Equity
Section: Chapter Questions
Problem 11.1E
Related questions
Question
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
Unlock instant AI solutions
Tap the button
to generate a solution
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
College Accounting, Chapters 1-27 (New in Account…
Accounting
ISBN:
9781305666160
Author:
James A. Heintz, Robert W. Parry
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning