A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice HC for its projected cash flows. After long research, you have following figures for 1st year: Selling price per unit is Rs 500 Units sold will be 100 items per day (Assume 360 days in a year) Variable Cost price per unit is Rs 250. Fixed Cost per year will be 4 million You have predicted 10% annual increment in selling price and units sold, 7% increment in variable cost and 5% increment in fixed cost in following years. Total asset of the company will be 4 million and the company uses MACRS depreciation with rates 33.33%, 44.45%, 14.81% and 7.41% respectively. The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next year’s sale is 20%. Required: Calculate cash flows of the company for 5 years.

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter9: Capital Budgeting And Cash Flow Analysis
Section: Chapter Questions
Problem 12P
icon
Related questions
Question

A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice HC for its projected cash flows. After long research, you have following figures for 1st year:

Selling price per unit is Rs 500

Units sold will be 100 items per day (Assume 360 days in a year)

Variable Cost price per unit is Rs 250.

Fixed Cost per year will be 4 million

You have predicted 10% annual increment in selling price and units sold, 7% increment in variable cost and 5% increment in fixed cost in following years.

Total asset of the company will be 4 million and the company uses MACRS depreciation with rates 33.33%, 44.45%, 14.81% and 7.41% respectively.

The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next year’s sale is 20%.

Required:

Calculate cash flows of the company for 5 years.

A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice
HC for its projected cash flows. After long research, you have following figures for 1st year:
Selling price per unit is Rs 500
Units sold will be 100 items per day (Assume 360 days in a year)
Variable Cost price per unit is Rs 250.
Fixed Cost per year will be 4 million
You have predicted 10% annual increment in selling price and units sold, 7% increment in variable
cost and 5% increment in fixed cost in following years.
Total asset of the company will be 4 million and the company uses MACRS depreciation with
rates 33.33%, 44.45%, 14.81% and 7.41% respectively.
The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next
year's sale is 20%.
Required:
Calculate cash flows of the company for 5 years.
Transcribed Image Text:A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice HC for its projected cash flows. After long research, you have following figures for 1st year: Selling price per unit is Rs 500 Units sold will be 100 items per day (Assume 360 days in a year) Variable Cost price per unit is Rs 250. Fixed Cost per year will be 4 million You have predicted 10% annual increment in selling price and units sold, 7% increment in variable cost and 5% increment in fixed cost in following years. Total asset of the company will be 4 million and the company uses MACRS depreciation with rates 33.33%, 44.45%, 14.81% and 7.41% respectively. The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next year's sale is 20%. Required: Calculate cash flows of the company for 5 years.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College