Accepting that there is now a greater need to plan properly for the future, Management has sought your help in revisiting their existing budgets, especially those affecting the cash flow of the company. It had been agreed that the company should maintain a balance of at least $ 40,000 at all times. The balance at the start of the year was $ 45,000. The current sales policy allows for all sales to be done on a credit basis with 50 % of the sales being collected in the month of sale; 40% in the next month and 10% in the second month after the sale. Sales projections for the first three months of 2021 are as follows: January February March $ 150,000 $ 160,000 $ 180,000 You have also learnt that sales in the months of November and December 2020, were $ 130,000 and $ 140,000 respectively. The purchasing policy is also under scrutiny as the market gets more demanding. Currently all purchases are on credit also and payments are made with 30% in the month of purchase, 50% in the following month and the balance in the second month. Purchases for November and December in 2020 were, $ 75,000 and $ 80,000 respectively. In 2021 these are expected to increase to $ 100,000 in January. $ 110,000 in February and $90,000 in March. In addition the company has the following monthly expenses which have to be paid: January February Мarch 30,000 20,000 35,000 15,000 7,500 4,500 Direct Labour 20,000 12,000 Selling & Administrative Expenses Maintenance Costs 5,000 3,000 3,000 2,500 Motor Vehicle Expenses

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 4P
icon
Related questions
Topic Video
Question

Prepare a Cash budget for the first three months of 2021.

Accepting that there is now a greater need to plan properly for the future,
Management has sought your help in revisiting their existing budgets, especially
those affecting the cash flow of the company.
It had been agreed that the company should maintain a balance of at least
$ 40,000 at all times. The balance at the start of the year was $ 45,000.
The current sales policy allows for all sales to be done on a credit basis with 50 %
of the sales being collected in the month of sale; 40% in the next month and 10%
in the second month after the sale.
Sales projections for the first three months of 2021 are as follows:
January
February
March
$ 150,000
$ 160,000
$ 180,000
You have also learnt that sales in the months of November and December 2020,
were.$ 130,000 and $ 140,000 respectively.
The purchasing policy is also under scrutiny as the market gets more demanding.
Currently all purchases are on credit also and payments are made with 30% in
the month of purchase, 50% in the following month and the balance in the second
month.
Purchases for November and December in 2020 were, $ 75,000 and $ 80,000
respectively. In 2021 these are expected to increase to $ 100,000 in January.
$ 110,000 in February and $90,000 in March.
In additiion the company has the following monthly expenses which have to be
paid:
January
February
March
Direct Labour
Selling & Administrative Expenses
30,000
20,000
5,000
3,000
35,000
15,000
7,500
4,500
20,000
12,000
3,000
2,500
Maintenance Costs
Motor Vehicle Expenses
Transcribed Image Text:Accepting that there is now a greater need to plan properly for the future, Management has sought your help in revisiting their existing budgets, especially those affecting the cash flow of the company. It had been agreed that the company should maintain a balance of at least $ 40,000 at all times. The balance at the start of the year was $ 45,000. The current sales policy allows for all sales to be done on a credit basis with 50 % of the sales being collected in the month of sale; 40% in the next month and 10% in the second month after the sale. Sales projections for the first three months of 2021 are as follows: January February March $ 150,000 $ 160,000 $ 180,000 You have also learnt that sales in the months of November and December 2020, were.$ 130,000 and $ 140,000 respectively. The purchasing policy is also under scrutiny as the market gets more demanding. Currently all purchases are on credit also and payments are made with 30% in the month of purchase, 50% in the following month and the balance in the second month. Purchases for November and December in 2020 were, $ 75,000 and $ 80,000 respectively. In 2021 these are expected to increase to $ 100,000 in January. $ 110,000 in February and $90,000 in March. In additiion the company has the following monthly expenses which have to be paid: January February March Direct Labour Selling & Administrative Expenses 30,000 20,000 5,000 3,000 35,000 15,000 7,500 4,500 20,000 12,000 3,000 2,500 Maintenance Costs Motor Vehicle Expenses
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning