Account Cash Equipment Accumulated Depreciation Total Assets Liabilities Income Tax Payable Percentage Tax Payable Assets Total Liabilities Equity Capital Ending Total Equity Total Liabilities and Equity The Adoption of NWORLD Products as Distributors Statement of Financial Position For the Year Ended December 31, 2022-2026 2023 2024 2025 2026 119,149.42 161,821.39 204,750.40 248,334.88 35,000 35,000 35,000 35,000 -14,000 -21,000 -28,000 -35,000 140,149.42 175,821.39 211,750.40 248,334.88 3,021.47 2,934.84 2,987.68 3,042.11 258.63 799.18 823.15 847.85 3,280.10 3,734.02 3,810.83 3,889.96 136,869.31 172,087.36 207,939.55 244,444.91 136,869.31 172,087.36 207,939.55 244,444.91 140,149.41 175,821.38 211,750.38 248,334.87 2022 75,830,42 35,000 -7,000 103,830.42 2,967.64 251.1 3,218.74 100,611.68 100,611.68 103,830,42 Vertical Analysis Average 161,977.30 35,000.00 -21,000.00 175,977.30 2,990.75 595.98 3,586.73 172,390.56 172,390.56 175,977.29 Percentage (%) 100% 100%

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter18: Accounting For Income Taxes
Section: Chapter Questions
Problem 17E: Intraperiod Tax Allocation Wright Company reports the following information for the year ended...
icon
Related questions
Question
Required: • Vertical analysis • Descriptive Analysi
Account
Cash
Equipment
Accumulated Depreciation
Total Assets
Liabilities
Income Tax Payable
Percentage Tax Payable
Assets
Total Liabilities
Equity
Capital Ending
Total Equity
otal Liabilities and Equity
The Adoption of NWORLD Products as Distributors
Statement of Financial Position
For the Year Ended December 31, 2022- 2026
2022
2023
2024
2025
2026
75,830.42
119,149.42
161,821.39
204,750.40
248,334.88
35,000
35,000
35,000
35,000
35,000
-7,000
-14,000
-21,000
-28,000
-35,000
103,830.42
140,149.42
175,821.39
211,750.40
248,334.88
2,967.64
3,021.47
2,934.84
2,987.68
3,042.11
251.1
258.63
799.18
823.15
847,85
3,218.74
3,280.10
3,734.02
3,810.83
3,889.96
100,611.68
136,869.31 172,087.36
207,939.55 244,444.91
100,611.68
136,869.31
172,087.36
207,939.55 244,444.91
103,830,42 140,149.41
175,821.38 211,750.38 248,334.87
Vertical Analysis
Average Percentage (%)
161,977.30
35,000.00
-21,000.00
175,977.30
100%
2,990.75
595.98
3,586.73
172,390.56
172,390.56
175,977.29
100%
Transcribed Image Text:Account Cash Equipment Accumulated Depreciation Total Assets Liabilities Income Tax Payable Percentage Tax Payable Assets Total Liabilities Equity Capital Ending Total Equity otal Liabilities and Equity The Adoption of NWORLD Products as Distributors Statement of Financial Position For the Year Ended December 31, 2022- 2026 2022 2023 2024 2025 2026 75,830.42 119,149.42 161,821.39 204,750.40 248,334.88 35,000 35,000 35,000 35,000 35,000 -7,000 -14,000 -21,000 -28,000 -35,000 103,830.42 140,149.42 175,821.39 211,750.40 248,334.88 2,967.64 3,021.47 2,934.84 2,987.68 3,042.11 251.1 258.63 799.18 823.15 847,85 3,218.74 3,280.10 3,734.02 3,810.83 3,889.96 100,611.68 136,869.31 172,087.36 207,939.55 244,444.91 100,611.68 136,869.31 172,087.36 207,939.55 244,444.91 103,830,42 140,149.41 175,821.38 211,750.38 248,334.87 Vertical Analysis Average Percentage (%) 161,977.30 35,000.00 -21,000.00 175,977.30 100% 2,990.75 595.98 3,586.73 172,390.56 172,390.56 175,977.29 100%
LDR Department Store
Condensed Balance Sheets
December 31
2016
Amount
Percent
Amount
Percent
ASSETS
Current Assets
P 1,020,000
55.59%
P 945,000
59.25%
Fixed Assets (net)
800,000
43.60%
632,500
39.66%
Intangible Assets
15,000
0.82%
17,500
1.10%
Total Assets
P 1,835,000
100.00%
P1,595,000
100.00%
LIABILITIES
Current Liabilities
P 344,500
18.77%
P 303,000
19.00%
Long-term Liabilities
487,500
26.57%
497,000
31.16%
Total Liabilities
P 832,000
45.34%
P 800,000
50.16%
STOCKHOLDERS' EQUITY
Common stock, P1 par
P 275,400
15.01%
16.93%
P 270,000
525,000
Retained E
32.92%
121,000
holders' equity
P 1,003,000
P 795
49.84
54.66%
100.00%
Total Liabilities and Equity
P 1,835,000
P 1,595,000
Vertical analysis shows the relative size of each category in the balance sheet.
It also can show the percentage change in the individual asset, liability, and
stockholders' equity items. For example, the current assets decreased from
59.25% of total assets in 2015 to 55.59% in 2016 (even though the absolute
peso amount increased P75,000 in that time). Fixed assets (net) have
increased from 39.66% to 43.60% of total assets. Retained earnings have
increased from 32.92% to 39.65% of total liabilities and stockholders' equity.
These results reinforce the earlier observations that LDR Department Store is
choosing to finance its growth through retention of earnings rather tha
through issuing additional debt.
Descriptive Analysis
2015
Transcribed Image Text:LDR Department Store Condensed Balance Sheets December 31 2016 Amount Percent Amount Percent ASSETS Current Assets P 1,020,000 55.59% P 945,000 59.25% Fixed Assets (net) 800,000 43.60% 632,500 39.66% Intangible Assets 15,000 0.82% 17,500 1.10% Total Assets P 1,835,000 100.00% P1,595,000 100.00% LIABILITIES Current Liabilities P 344,500 18.77% P 303,000 19.00% Long-term Liabilities 487,500 26.57% 497,000 31.16% Total Liabilities P 832,000 45.34% P 800,000 50.16% STOCKHOLDERS' EQUITY Common stock, P1 par P 275,400 15.01% 16.93% P 270,000 525,000 Retained E 32.92% 121,000 holders' equity P 1,003,000 P 795 49.84 54.66% 100.00% Total Liabilities and Equity P 1,835,000 P 1,595,000 Vertical analysis shows the relative size of each category in the balance sheet. It also can show the percentage change in the individual asset, liability, and stockholders' equity items. For example, the current assets decreased from 59.25% of total assets in 2015 to 55.59% in 2016 (even though the absolute peso amount increased P75,000 in that time). Fixed assets (net) have increased from 39.66% to 43.60% of total assets. Retained earnings have increased from 32.92% to 39.65% of total liabilities and stockholders' equity. These results reinforce the earlier observations that LDR Department Store is choosing to finance its growth through retention of earnings rather tha through issuing additional debt. Descriptive Analysis 2015
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning