Stargel Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Retained earnings, January 1..... $5,375,000 $4,545,000 Net income... 900,000 925,000 Dividends: Preferred stock dividends, (45,000) (45,000) Common stock dividends... (50,000) (50,000) Retained earnings, December 31.... $6,180,000 $5,375,000 Stargel Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Sales........ Cost of merchandise sold... Gross profit.. Selling expenses... Administrative expenses.. Total operating expenses. Income from operations. Other revenue and expense: $10,000,000 $9,400,000 5,350,000 4,950,000 $ 4,650,000 $ 2,000,000 $4,450,000 $1,880,000 1,500,000 $ 3,500,000 $ 1,150,000 1,410,000 $3,290,000 $1,160,000 Other revenue......... 150,000 140,000 Other expense (interest)., Income before income tax expense... (170,000) $ 1,130,000 (150,000) $1,150,000 Income tax expense.... Net income.. $ 900,000 230,000 225,000 $ 925.000 Stargel Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 20Υ1 Assets Current assets: Cash..... $ 500,000 $ 400,000 Marketable securities.. 1,010,000 1,000,000 Accounts receivable (net).. 740,000 510,000 . Inventories... 1,190,000 950,000 Prepaid expenses. 250,000 $3,690,000 229,000 Total current assets.. $3,089,000 Long-term investments.... 2,350,000 2,300,000 Property, plant, and equipment (net). 3,366,000 Total assets.... 3,740,000 $9,780,000 $8,755,000 Liabilities Current liabilities... $ 900,000 $ 880,000 Long-term liabilities: Mortgage note payable, 10%.... Bonds payable, 10%.. Total long-term liabilities.... $ 200,000 1,500,000 1,500,000 $1,700,000 $2,600,000 $1,500,000 Total liabilities... $2,380,000 Stockholders' Equity $ 500,000 $ 500,000 Preferred $0.90 stock, $10 par.. Common stock, $5 par... Retained earnings...... Total stockholders' equity....... Total liabilities and stockholders' equity... 500,000 500,000 6,180,000 $7,180,000 $9,780,000 5,375,000 $6,375,000 $8,755,000

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter16: Retained Earnings And Earnings Per Share
Section: Chapter Questions
Problem 19E: Lyon Company shows the following condensed income statement information for the year ended December...
icon
Related questions
Question

Please select THREE of the ratios listed below and perform them for years 2012 and 2011. Please interpret the data by including the following:

 

     (1) Write out the formula for each ratio you selected and show your calculations.

     (2) Discuss whether each ratio you selected measures liquidity or profitability and what those terms mean.

     (3) What factor(s) contributed to the increase or decrease from last year? Discuss whether those changes were favorable or unfavorable to the company and why?

     (4) What does each of your calculated ratios potentially mean for the company’s overall financial condition?

 

Please assume the market price of the common stock on 12/31/11 was $113.40.

 

Also, if you need any numbers from 2010 for averages, please use the following:

Cash                                 300,000

Marketable securities      1,000,000

A/R                                  345,000

Inventory                         647,000

Prepaids                           220,000

Total current assets        2,512,000

 

 

 

Long-term investments   2,300,000

Prop, plant, and equip     3,000,000

 

 

TOTAL ASSETS              7,812,000

Current liabilities             800,000

 

Long-term liabilities:

Mortgage N/P                           0     

Bonds Payable              1,500,000

  Total LT liabilities        1,500,000

TOTAL LIABILITIES       2,300,000

 

Preferred                         500,000

Common                         500,000

Retained Earnings         4,512,000

   Total stockholders' eq 5,512,000

 

 

TOTAL LIAB & EQUITY   7,812,000

 

 

 

Make sure you indicate which ratios you have chosen. It is okay to repeat a ratio that has already been presented because you may feel it is important and you may have additional insight to offer. Please also try to choose at least one ratio that has not been written about yet. Let's see if we can get to all of them.

 

    • Accounts Receivable Turnover
    • Current Ratio
    • Inventory Turnover
    • Number of Days’ Sales in Inventory
    • Number of Days’ Sales in Receivables
    • Number of Times Interest Charges Are Earned
    • Number of Times Preferred Dividends Are Earned
    • Quick Ratio
    • Ratio of Fixed Assets to Long-Term Liabilities
    • Ratio of Liabilities to Owner’s (Stockholders’) Equity
    • Working Capital
    • Dividend Yield
    • Dividends per Share
    • Earnings per Share (EPS) on Common Stock
    • Price-Earnings (P/E) Ratio
    • Ratio of Sales to Assets
    • Rate Earned on Common Stockholders’ Equity
    • Rate Earned on Stockholders’ Equity
    • Rate Earned on Total Assets
Stargel Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Υ2
20Υ1
Retained earnings, January 1.....
$5,375,000
$4,545,000
Net income...
900,000
925,000
Dividends:
Preferred stock dividends,
(45,000)
(45,000)
Common stock dividends...
(50,000)
(50,000)
Retained earnings, December 31....
$6,180,000
$5,375,000
Stargel Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Υ2
20Υ1
Sales........
Cost of merchandise sold...
Gross profit..
Selling expenses...
Administrative expenses..
Total operating expenses.
Income from operations.
Other revenue and expense:
$10,000,000
$9,400,000
5,350,000
4,950,000
$ 4,650,000
$ 2,000,000
$4,450,000
$1,880,000
1,500,000
$ 3,500,000
$ 1,150,000
1,410,000
$3,290,000
$1,160,000
Other revenue.........
150,000
140,000
Other expense (interest).,
Income before income tax expense...
(170,000)
$ 1,130,000
(150,000)
$1,150,000
Income tax expense....
Net income..
$ 900,000
230,000
225,000
$ 925.000
Stargel Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2
20Υ1
Assets
Current assets:
Cash.....
$ 500,000
$ 400,000
Marketable securities..
1,010,000
1,000,000
Accounts receivable (net)..
740,000
510,000
.
Inventories...
1,190,000
950,000
Prepaid expenses.
250,000
$3,690,000
229,000
Total current assets..
$3,089,000
Long-term investments....
2,350,000
2,300,000
Property, plant, and equipment (net).
3,366,000
Total assets....
3,740,000
$9,780,000
$8,755,000
Liabilities
Current liabilities...
$ 900,000
$ 880,000
Long-term liabilities:
Mortgage note payable, 10%....
Bonds payable, 10%..
Total long-term liabilities....
$ 200,000
1,500,000
1,500,000
$1,700,000
$2,600,000
$1,500,000
Total liabilities...
$2,380,000
Stockholders' Equity
$ 500,000
$ 500,000
Preferred $0.90 stock, $10 par..
Common stock, $5 par...
Retained earnings......
Total stockholders' equity.......
Total liabilities and stockholders' equity...
500,000
500,000
6,180,000
$7,180,000
$9,780,000
5,375,000
$6,375,000
$8,755,000
Transcribed Image Text:Stargel Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Retained earnings, January 1..... $5,375,000 $4,545,000 Net income... 900,000 925,000 Dividends: Preferred stock dividends, (45,000) (45,000) Common stock dividends... (50,000) (50,000) Retained earnings, December 31.... $6,180,000 $5,375,000 Stargel Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Υ2 20Υ1 Sales........ Cost of merchandise sold... Gross profit.. Selling expenses... Administrative expenses.. Total operating expenses. Income from operations. Other revenue and expense: $10,000,000 $9,400,000 5,350,000 4,950,000 $ 4,650,000 $ 2,000,000 $4,450,000 $1,880,000 1,500,000 $ 3,500,000 $ 1,150,000 1,410,000 $3,290,000 $1,160,000 Other revenue......... 150,000 140,000 Other expense (interest)., Income before income tax expense... (170,000) $ 1,130,000 (150,000) $1,150,000 Income tax expense.... Net income.. $ 900,000 230,000 225,000 $ 925.000 Stargel Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 20Y2 20Υ1 Assets Current assets: Cash..... $ 500,000 $ 400,000 Marketable securities.. 1,010,000 1,000,000 Accounts receivable (net).. 740,000 510,000 . Inventories... 1,190,000 950,000 Prepaid expenses. 250,000 $3,690,000 229,000 Total current assets.. $3,089,000 Long-term investments.... 2,350,000 2,300,000 Property, plant, and equipment (net). 3,366,000 Total assets.... 3,740,000 $9,780,000 $8,755,000 Liabilities Current liabilities... $ 900,000 $ 880,000 Long-term liabilities: Mortgage note payable, 10%.... Bonds payable, 10%.. Total long-term liabilities.... $ 200,000 1,500,000 1,500,000 $1,700,000 $2,600,000 $1,500,000 Total liabilities... $2,380,000 Stockholders' Equity $ 500,000 $ 500,000 Preferred $0.90 stock, $10 par.. Common stock, $5 par... Retained earnings...... Total stockholders' equity....... Total liabilities and stockholders' equity... 500,000 500,000 6,180,000 $7,180,000 $9,780,000 5,375,000 $6,375,000 $8,755,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning