Ashely Corporation has 80 million outstanding equity shares and the following projected financial information for the next four years. The tax rate is 25%. Ashely's cost of capital is 13%. Assume Ashely is fully financed with equity. Year 1 4. Earnings Forecast ($millions) 1 Sales 2 Cost of Goods Sold 571.88 335.68 105.24 12.50 474.28 520.31 728.99 269.53 308.19 490.25 108.25 135.76 3 Selling, General & Admin. 4 Depreciation 5 Net Income Capital Requirements ($millions) 6 Capital Expenditures 7 Increase in Net Working Capital 102.05 15.50 15.00 66.65 12,00 68.03 88.85 65.61 10.60 12.50 8.80 6.80 11.50 7.20 8.25 9.15 Ashely's CFO wants to use P/E ratio to value the stock's terminal value in year 4. The CFO forecasts the industry P/E ratio in year 4 is 20. Based on the forecasted P/E ratio, what is the stock price of Ashely today (year 0)? O A. $6.98 O B. $12.56 OC. $13.13 O D. $2.50

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter26: Mergers And Corporate Control
Section: Chapter Questions
Problem 1P: Hasting Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares...
icon
Related questions
Question
Ashely Corporation has 80 million outstanding equity shares and the following projected financial information for the next four years. The tax rate is 25%. Ashely's cost of capital is 13%. Assume Ashely is fully
financed with equity.
Year
1
2
3
4
Earnings Forecast ($millions)
1 Sales
474.28
520.31
571.88
728.99
269.53
308.19
335.68
490.25
2 Cost of Goods Sold
102.05
108.25
105.24
135.76
3 Selling, General & Admin.
4 Depreciation
5 Net Income
12.00
15.00
12,50
15.50
68.03
66.65
88.85
65.61
Capital Requirements ($millions)
6 Capital Expenditures
7 Increase in Net Working Capital
8.80
11.50
10.60
12.50
6.80
7.20
8.25
9.15
Ashely's CFO wants to use P/E ratio to value the stock's terminal value in year 4. The CFO forecasts the industry P/E ratio in year 4 is 20. Based on the forecasted P/E ratio, what is the stock price of Ashely today
(year 0)?
O A. $6.98
O B. $12.56
O C. $13.13
O D. $2.50
Transcribed Image Text:Ashely Corporation has 80 million outstanding equity shares and the following projected financial information for the next four years. The tax rate is 25%. Ashely's cost of capital is 13%. Assume Ashely is fully financed with equity. Year 1 2 3 4 Earnings Forecast ($millions) 1 Sales 474.28 520.31 571.88 728.99 269.53 308.19 335.68 490.25 2 Cost of Goods Sold 102.05 108.25 105.24 135.76 3 Selling, General & Admin. 4 Depreciation 5 Net Income 12.00 15.00 12,50 15.50 68.03 66.65 88.85 65.61 Capital Requirements ($millions) 6 Capital Expenditures 7 Increase in Net Working Capital 8.80 11.50 10.60 12.50 6.80 7.20 8.25 9.15 Ashely's CFO wants to use P/E ratio to value the stock's terminal value in year 4. The CFO forecasts the industry P/E ratio in year 4 is 20. Based on the forecasted P/E ratio, what is the stock price of Ashely today (year 0)? O A. $6.98 O B. $12.56 O C. $13.13 O D. $2.50
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Leverage and Firm Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning