Balance Sheet Jay Pembroke started a business. During the first month (April 20--), the following transactions occurred. Invested cash in business, $20,000. Bought office supplies for $4,800: $2,000 in cash and $2,800 on account. Paid one-year insurance premium, $1,100. Earned revenues totaling $3,100: $1,200 in cash and $1,900 on account. Paid cash on account to the company that supplied the office supplies in transaction (b), $2,550. Paid office rent for the month, $600. Withdrew cash for personal use, $150.

College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter2: Analyzing Transactions: The Accounting Equation
Section: Chapter Questions
Problem 4SEB: EFFECTS OF TRANSACTIONS (BALANCE SHEET ACCOUNTS) Jon Wallace started a business. During the first...
icon
Related questions
Topic Video
Question

Balance Sheet

Jay Pembroke started a business. During the first month (April 20--), the following transactions occurred.

  1. Invested cash in business, $20,000.
  2. Bought office supplies for $4,800: $2,000 in cash and $2,800 on account.
  3. Paid one-year insurance premium, $1,100.
  4. Earned revenues totaling $3,100: $1,200 in cash and $1,900 on account.
  5. Paid cash on account to the company that supplied the office supplies in transaction (b), $2,550.
  6. Paid office rent for the month, $600.
  7. Withdrew cash for personal use, $150.

The effect of each transaction is shown in the individual accounts of the expanded accounting equation.

Assets
= Liabilities + Owner's Equity  

(Items Owned)
  (Amts. Owed)  
(Owner's Investment)
 
(Earnings)
 
  Cash + Accounts Receivable + Office Supplies + Prepaid Insurance = Accounts Payable + J. Pembroke, Capital - J. Pembroke, Drawing + Revenues - Expenses   Description
a. 20,000                    20,000                    
b. (2,000)       4,800           2,800                      
c. (1,100)           1,100                            
d. 1,200    1,900                           3,100       Service fees
e. (2,550)               (2,550)                    
f. (600)                               600     Rent expense
g. (150)                       150              
Bal. 14,800 + 1,900     + 4,800     + 1,100     = 250   + 20,000     - 150   + 3,100 - 600      

The income statement and statement of owner's equity for Jay Pembroke for the month ended April 30, 20-- are shown.

 

Jay Pembroke
Income Statement
For Month Ended April 30, 20--
Revenues:  
     Service fees $3,100
Expenses:  
     Rent expense 600
Net income $2,500

Jay Pembroke
Statement of Owner’s Equity
For Month Ended April 30, 20--
Jay Pembroke, capital, April 1, 20--   $ -
Investment during April   20,000
Total investment   $20,000
Net income for April $2,500  
Less withdrawals for April 150  
Increase in capital   2,350
Jay Pembroke, capital, April 30, 20--   $22,350

 

 

Required:

Use the information to prepare a balance sheet for Jay Pembroke as of April 30, 20--.

Jay Pembroke
Balance Sheet
April 30, 20--
Assets   Liabilities  
 
$fill in the blank 2
 
$fill in the blank 4
 
fill in the blank 6    
 
fill in the blank 8 Owner's Equity  
 
fill in the blank 10
 
fill in the blank 12
Total assets $fill in the blank 13 Total liabilities & owner's equity $fill in the blank 14
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting Equation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781305084087
Author:
Cathy J. Scott
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,