The company manufactures a single product, cleverly named Product X. The following information is available for the calendar year 2018 just completed, during which they produced and sold 200,000 units. Sales for the year was $2,400,000. During the year, the company paid a sales commission of 5 percent of sales. The corporate income tax rate was 20%. Direct materials purchases $300,000 Direct labor 140,000 Depreciation - factory equipment 45,000 Depreciation - factory building 30,000 Depreciation - headquarters building 50,000 Factory insurance 15,000 Property taxes: Factory 20,000 Headquarters 18,000 Utilities - factory 34,000 Utilities - sales 1,800 Administrative salaries 150,000 Indirect labor salaries 156,000 Sales office salaries 90,000 Inventory Information 12/31/2017 12/31/2018 Raw materials $124,000 $152,000 Work in process 124,000 130,000 Finished Goods 109,000 118,904 REQUIRED: Prepare the Schedule of Cost of Goods Manufactured Prepare the Schedule of Cost of Goods Sold Prepare an income statement for 2018, acceptable for GAAP in good form.
The company manufactures a single product, cleverly named Product X. The following information is available for the calendar year 2018 just completed, during which they produced and sold 200,000 units. Sales for the year was $2,400,000. During the year, the company paid a sales commission of 5 percent of sales. The corporate income tax rate was 20%.
Direct materials purchases |
$300,000 |
|
Direct labor |
140,000 |
|
|
45,000 |
|
Depreciation - factory building |
30,000 |
|
Depreciation - headquarters building |
50,000 |
|
Factory insurance |
15,000 |
|
Property taxes: |
||
Factory |
20,000 |
|
Headquarters |
18,000 |
|
Utilities - factory |
34,000 |
|
Utilities - sales |
1,800 |
|
Administrative salaries |
150,000 |
|
Indirect labor salaries |
156,000 |
|
Sales office salaries |
90,000 |
Inventory Information |
12/31/2017 |
12/31/2018 |
Raw materials |
$124,000 |
$152,000 |
Work in process |
124,000 |
130,000 |
Finished Goods |
109,000 |
118,904 |
REQUIRED:
- Prepare the Schedule of Cost of Goods Manufactured
- Prepare the Schedule of Cost of Goods Sold
- Prepare an income statement for 2018, acceptable for GAAP in good form.
Step by step
Solved in 5 steps