Based on Jim's expectation of 10.1% sales growth and payout ratio of 88.96% of net income next year, Jim developed the pro forma financial statements given below. What will be the amount of net new financing needed for Jim's Espresso? Click the icon to view the pro forma financial statements.

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 7P
icon
Related questions
Question

Sales are $221466 please dont do handwritten at all. Solve or you may also use excel .

Based on Jim's expectation of 10.1% sales growth and payout ratio of
88.96% of net income next year, Jim developed the pro forma financial
statements given below. What will be the amount of net new financing
needed for Jim's Espresso?
Click the icon to view the pro forma financial statements.
(Select from the drop-down menu.)
The total new required financing will be $4529. (Round to the
nearest dollar.)
Transcribed Image Text:Based on Jim's expectation of 10.1% sales growth and payout ratio of 88.96% of net income next year, Jim developed the pro forma financial statements given below. What will be the amount of net new financing needed for Jim's Espresso? Click the icon to view the pro forma financial statements. (Select from the drop-down menu.) The total new required financing will be $4529. (Round to the nearest dollar.)
Statements
Pro Forma Financial Statements
Income Statement
Sales
Costs Except
Depreciation
EBITDA
Depreciation
EBIT
Interest Expense (net)
Pre-tax Income
Income Tax
Net Income
Balance Sheet
$221,466
Assets
(109,439)
Cash and Equivalents
$112,027 Accounts Receivable
(6,661)
Inventories
$105,366
(484)
$104,882
(36,709)
$68,173
Print
Total Current Assets
Property, Plant, and
Equipment
Total Assets
Liabilities and Equity
Accounts Payable
Debt
Total Liabilities
Stockholders' Equity
Done
$16,581
2,279
4,459
$23,319
11,054
$34,373
19
$1,696
4,020
$5,716
$33 186.
X
Transcribed Image Text:Statements Pro Forma Financial Statements Income Statement Sales Costs Except Depreciation EBITDA Depreciation EBIT Interest Expense (net) Pre-tax Income Income Tax Net Income Balance Sheet $221,466 Assets (109,439) Cash and Equivalents $112,027 Accounts Receivable (6,661) Inventories $105,366 (484) $104,882 (36,709) $68,173 Print Total Current Assets Property, Plant, and Equipment Total Assets Liabilities and Equity Accounts Payable Debt Total Liabilities Stockholders' Equity Done $16,581 2,279 4,459 $23,319 11,054 $34,373 19 $1,696 4,020 $5,716 $33 186. X
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT