before the exit, the Series A investors have 15%, the Series B investors own 26% of the stock, and the C Round investors own 28% of the company, once all Preferred stock is converted. As a group, the VCs have invested $27,000,000. They all have Participating Preferred shares with a 1.5X Liquidation Preference. If the company is sold for $ 110,000,000 what is the effective ownership of the

before the exit, the Series A investors have 15%, the Series B investors own 26% of the stock, and the C Round investors own 28% of the company, once all Preferred stock is converted. As a group, the VCs have invested $27,000,000. They all have Participating Preferred shares with a 1.5X Liquidation Preference. If the company is sold for $ 110,000,000 what is the effective ownership of the

EBK CONTEMPORARY FINANCIAL MANAGEMENT

14th Edition

ISBN:9781337514835

Author:MOYER

Publisher:MOYER

Chapter15: Dividend Policy

Section: Chapter Questions

Problem 12P

See similar textbooks

Similar questions

Ignatius Industries is considering going public but is still determining a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Ignatius have decided to make their own estimate of the firm’s common stock value. The firm’s CFO has gathered data for valuating using the free cash flow valuation model. The firm’s weighted average cost of capital is 12%, and it has $1,500,000 of debt at market value and $550,000 of preferred stock at its assumed market value. The estimated free cash flows over the next 5 year, 2024 through 2028, are given below. Beyond 2028 to infinity, the firm expects its free cash flow to grow by 3% annually. Year FCF 2024 $250,000 2025 325,000 2026 810,000 2027 950,000 2028 1,690,000 Estimate the value of Ignatius Industries’ entire company by using the free cash flow valuation model. Use your finding in part a, along with the data provided…
Inigma Inc., is a startup company formed 2 years ago. As part of a series A fundraising round, Timits LP a VC firm has issued a term sheet for the proposed deal. Pre-financing, Inigma has 12M common shares owned by the founders. In addition, the company has issued 2M common shares to its employees (an ISSUED employee stock pool). Timits term sheet includes an additional 1M UNISSUED common shares (an UNISSUED employee stock pool). This yields a total common share count pre-financing of 15M. Timits proposes a series A investment of $12M in 6M shares of convertible preferred stock. The series A can be converted to ordinary stock on a 1:1 basis. What is the pre-money valuation?
Inigma Inc., is a startup company formed 2 years ago. As part of a series A fundraising round, Timits LP a VC firm has issued a term sheet for the proposed deal. Pre-financing, Inigma has 12M common shares owned by the founders. In addition, the company has issued 2M common shares to its employees (an ISSUED employee stock pool). Timits term sheet includes an additional 1M UNISSUED common shares (an UNISSUED employee stock pool). This yields a total common share count pre-financing of 15M. Timits proposes a series A investment of $12M in 6M shares of convertible preferred stock. The series A can be converted to ordinary stock on a 1:1 basis. What is the post-money valuation?
Inigma Inc., is a startup company formed 2 years ago. As part of a series A fundraising round, Timits LP a VC firm has issued a term sheet for the proposed deal. Pre-financing, Inigma has 12M common shares owned by the founders. In addition, the company has issued 2M common shares to its employees (an ISSUED employee stock pool). Timits term sheet includes an additional 1M UNISSUED common shares (an UNISSUED employee stock pool). This yields a total common share count pre-financing of 15M. Timits proposes a series A investment of $12M in 6M shares of convertible preferred stock. The series A can be converted to ordinary stock on a 1:1 basis. a) What is the series A aggregate price? b) What is the fully diluted share count under the proposed term sheet?
Inigma Inc., is a startup company formed 2 years ago. As part of a series A fundraising round, Timits LP a VC firm has issued a term sheet for the proposed deal. Pre-financing, Inigma has 12M common shares owned by the founders. In addition, the company has issued 2M common shares to its employees (an ISSUED employee stock pool). Timits term sheet includes an additional 1M UNISSUED common shares (an UNISSUED employee stock pool). This yields a total common share count pre-financing of 15M. Timits proposes a series A investment of $12M in 6M shares of convertible preferred stock. The series A can be converted to ordinary stock on a 1:1 basis. a) What is the series A original purchase price?
At the present time, Ferro Enterprises does not have any preferred stock outstanding but is looking to include preferred stock in its capital structure in the future. Ferro has found some institutional investors that are willing to purchase its preferred stock issue provided that it pays a perpetual dividend of $11 per share. If the investors pay $95.70 per share for their investment, then Ferro’s cost of preferred stock (rounded to four decimal places) will be: A. 12.0690% B. 11.4943% C. 12.6437% D. 13.2184%
Hughes Technology Corp. recently went public with an initial public offering in which it received a total of $84.35 million in new capital funding. The underwriter used a firm commitment offering in which the offer price was $18.05 and the underwriter’s spread was $1.30. Hughes also paid legal and other administrative costs of $2.75 million for the IPO. Calculate the number of shares issued through this IPO. (Enter your answer in millions. Round your answer to 2 decimal places.)
You are an investment manager at Securities Investment Plc., and you are advising the management of Microprocessors Limited, a manufacturer of microchips, on its capital structure. The following information is available to assist with your assessment. The firm: i. issued 10% preferred share which sold for $100 per share par value. The cost of issuing and selling the stock was $2 per share. ii. has common share with a market price of $25 per share and an expected dividend of $2 per share at the end of the coming year. Growth rate in dividends has been 5%. iii. can borrow funds by selling $1,000 par value at 10% coupon interest rate, 10-year debt. To sell securities, an average discount of $30 per bond is given. Assume that the tax rate is 35%. iv. has the following capital structure which it considers optimal. Type of Capital Book Value $ Long term debt 3 000 000 Preferred stock 500 000 Common stock 1200 000 Total $4 700 000 A. Determine the: i. Before- and after-tax cost of debt (4…
Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Nabor have decided to make their own estimate of the firm's common stock value. The firm's CFO has gathered data for performing the valuation using the free cash flow valuation model. The firm's weighted average cost of capital is 15%, and it has $1,530,000of debt at market value and $310,000 of preferred stock in terms of market value. The estimated free cash flows over the next 5 years,2020through2024, are given in the table, Year (t) Free cash flow(FCF) 2020 $230,000 2021 $310,000 2022 $340,000 2023 $370,000 2024 $420,000 Beyond 2024 to infinity, the firm expects its free cash flow to grow by 4% annually. a.Estimate the value of Nabor Industries' entire company by using the free cash flow valuation model. b.Use your finding in part a, along with the…
Nabor Industries is considering going public but is unsure of a fair offering price for thecompany. Before hiring an investment banker to assist in making the public offering,managers at Nabor have decided to make their own estimate of the firm’s common stockvalue. The firm’s CFO has gathered data for performing the valuation using the free cashflow valuation model. The firm’s weighted average cost of capital is 11%, and it has$1,500,000 of debt at market value and $400,000 of preferred stock at its assumed marketvalue. The estimated free cash flows over the next 5 years, 2013 through 2017, are givenbelow. Beyond 2017 to infinity, the firm expects its free cash flow to grow by 3% annually. Year Free Cash Flow (FCF) 2013 $200,000 2014 250,0002015 310,0002016 350,0002017 390,000(i) Estimate the value of Nabor Industries’ entire company by using the free cash flow valuation model. (ii) Use your finding in part i, along with the data provided above, to find Nabor…
Bluesky.com, which currently is a privately held corporation, is making plans for future growth. The company’s financial manager has recommended that Bluesky“go public” by issuing common stock to raise the funds needed to support thegrowth. The current owners, who are the founders of the company, are concernedthat control of the firm will be diluted by this strategy. If Bluesky undertakes anIPO, it is estimated that each share of stock will sell for $5, the investment bankingfee will be 15 percent of the total value of the issue, and the costs to the companyfor items such as lawyer fees, printing stock certificates, SEC registration, and so onwill be approximately 1 percent of the total value of the issue.a. If the market value of the stock issue is $42 million, how much will Blueskybe able to use for growth?b. How many shares of stock will Bluesky have to issue if it needs to net$42 million for growth?c. The founders now hold all of the company’s stock—10 million shares. If thecompany…
Blasco's has a market value equal to its book value. Currently, the firm has excess cash of €1,332, other assets of €11,674, and equity of €7,200. The firm has 1200 shares outstanding and net income of €838. Blasco's has decided to spend one-third of its excess cash on a share repurchase program. How many shares will be outstanding after the share repurchase is completed? Show your steps. Jefferson Refining is issuing a rights offering wherein every shareholder will receive one right for each share of equity they own. The new shares in this offering are priced at £21 plus 3 rights. The current market value of the equity is £75 million with 3 milion shares outstanding. What is the value of one right? Show your steps. If an IPO is underpriced then the: investors in the IPO are generally unhappy with the underwriters. issue is less likely to sell out. share price will increase on the first day of trading. issuing firm is guaranteed to be…