California Health Center, a for-profit hospital, is evaluating the purchase of new diagnostic equipment. The equipment, which costs $600,000, has an expected life of five years and an estimated pre-tax salvage value of $200,000 at that time. The equipment is expected to be used 15 times a day for 250 days a year for each year of the project's life. On average, each procedure is expected to generate $80 in collections, which is net of bad debt losses and contractual allowances, in its first year of use. Thus, net revenues for Year 1 are estimated at 15 X 250 X $80 = $300,000. Labor and maintenance costs are expected to be $100,000 during the first year of operation, while utilities will cost another $10,000 and cash overhead will increase by $5,000 in Year 1. The cost for expendable supplies is expected to average $5 per procedure during the first year. All costs and revenues, except depreciation, are expected to increase at a 5 percent inflation rate after the first year. The equipment falls into the MACRS five-year class for tax depreciation and hence is subject to the following depreciation allowances: Year Allowance 1 2 3 4 5 6 0.2 0.32 0.19 0.12 0.11 0.06 The hospital's tax rate is 40 percent, and its corporate cost of capital is 10 percent. Assume that the

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 2CE
icon
Related questions
icon
Concept explainers
Topic Video
Question

9

California Health Center, a for-profit hospital, is evaluating the purchase of new diagnostic
equipment. The equipment, which costs $600,000, has an expected life of five years and an
estimated pre-tax salvage value of $200,000 at that time. The equipment is expected to be used 15
times a day for 250 days a year for each year of the project's life. On average, each procedure is
expected to generate $80 in collections, which is net of bad debt losses and contractual allowances,
in its first year of use. Thus, net revenues for Year 1 are estimated at 15 X 250 X $80 =
$300,000. Labor and maintenance costs are expected to be $100,000 during the first year of
operation, while utilities will cost another $10,000 and cash overhead will increase by $5,000 in Year
1. The cost for expendable supplies is expected to average $5 per procedure during the first year. All
costs and revenues, except depreciation, are expected to increase at a 5 percent inflation rate after
the first year.
The equipment falls into the MACRS five-year class for tax depreciation and hence is subject to
the following depreciation allowances:
Year
Allowance
1
2
3
4
5
6
0.2
0.32
0.19
0.12
0.11
0.06
The hospital's tax rate is 40 percent, and its corporate cost of capital is 10 percent. Assume that the
project has average risk.
What is the project's NPV?
Note: Format is $xx,xxx
What is the project's IRR?
Note: Format is xx.x%
This is a tough and lengthy problem to solve...take your time and think things through. Depreciation.
taxes, salvage value and inflation are all in play on this problem.
Transcribed Image Text:California Health Center, a for-profit hospital, is evaluating the purchase of new diagnostic equipment. The equipment, which costs $600,000, has an expected life of five years and an estimated pre-tax salvage value of $200,000 at that time. The equipment is expected to be used 15 times a day for 250 days a year for each year of the project's life. On average, each procedure is expected to generate $80 in collections, which is net of bad debt losses and contractual allowances, in its first year of use. Thus, net revenues for Year 1 are estimated at 15 X 250 X $80 = $300,000. Labor and maintenance costs are expected to be $100,000 during the first year of operation, while utilities will cost another $10,000 and cash overhead will increase by $5,000 in Year 1. The cost for expendable supplies is expected to average $5 per procedure during the first year. All costs and revenues, except depreciation, are expected to increase at a 5 percent inflation rate after the first year. The equipment falls into the MACRS five-year class for tax depreciation and hence is subject to the following depreciation allowances: Year Allowance 1 2 3 4 5 6 0.2 0.32 0.19 0.12 0.11 0.06 The hospital's tax rate is 40 percent, and its corporate cost of capital is 10 percent. Assume that the project has average risk. What is the project's NPV? Note: Format is $xx,xxx What is the project's IRR? Note: Format is xx.x% This is a tough and lengthy problem to solve...take your time and think things through. Depreciation. taxes, salvage value and inflation are all in play on this problem.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L