Company will spend 4.5 million on advertising for a new product. Ads will boost sales by 10.1 million first year and 8.1 million 2nd year plus increase other product sales by 2.2 million each year. The new product will have a gross profit margin of 33% and gross profit margin on existing products will increase by 20%. corporate tax rate is 25%. My Excel answer is below. Am I correct? For the TOTAL GROSS PROFIT, I added the gross profit from both the new product and existing product. Normally, I would subtract COGS from Sales It seems here it is given with the %. For TAXES, I multiplied EBIT to the 25%. For INCREMENTAL EARNINGS, I subtracted Taxes from EBIT. Incremental Earnings Forecast (in 000s) 1 2 Sales of new product 10.1 8.1 Sales of other products 2.2 2.2 Gross Profit for new product is 33% 3.33 2.67 Gross Profit for other products is 20% 0.44 0.44 Total Gross Profit 3.8 3.1 Selling, General and Administrative Expense (advertising) 4.5 0.0 EBIT -0.7 3.1 Taxes -0.18 0.78 Incremental Earnings -0.5 2.3
Company will spend 4.5 million on advertising for a new product. Ads will boost sales by 10.1 million first year and 8.1 million 2nd year plus increase other product sales by 2.2 million each year. The new product will have a gross profit margin of 33% and gross profit margin on existing products will increase by 20%. corporate tax rate is 25%. My Excel answer is below. Am I correct? For the TOTAL GROSS PROFIT, I added the gross profit from both the new product and existing product. Normally, I would subtract COGS from Sales It seems here it is given with the %. For TAXES, I multiplied EBIT to the 25%. For INCREMENTAL EARNINGS, I subtracted Taxes from EBIT. Incremental Earnings Forecast (in 000s) 1 2 Sales of new product 10.1 8.1 Sales of other products 2.2 2.2 Gross Profit for new product is 33% 3.33 2.67 Gross Profit for other products is 20% 0.44 0.44 Total Gross Profit 3.8 3.1 Selling, General and Administrative Expense (advertising) 4.5 0.0 EBIT -0.7 3.1 Taxes -0.18 0.78 Incremental Earnings -0.5 2.3
Chapter16: Supply Chains And Working Capital Management
Section: Chapter Questions
Problem 13P
Related questions
Question
Incremental earnings:
Company will spend 4.5 million on advertising for a new product. Ads will boost sales by 10.1 million first year and 8.1 million 2nd year plus increase other product sales by 2.2 million each year. The new product will have a gross profit margin of 33% and gross profit margin on existing products will increase by 20%. corporate tax rate is 25%.
My Excel answer is below. Am I correct?
For the TOTAL GROSS PROFIT, I added the gross profit from both the new product and existing product. Normally, I would subtract COGS from Sales It seems here it is given with the %.
For TAXES, I multiplied EBIT to the 25%.
For INCREMENTAL EARNINGS, I subtracted Taxes from EBIT.
| Incremental Earnings |
1 | 2 |
| Sales of new product | 10.1 | 8.1 |
| Sales of other products | 2.2 | 2.2 |
| Gross Profit for new product is 33% | 3.33 | 2.67 |
| Gross Profit for other products is 20% | 0.44 | 0.44 |
| Total Gross Profit | 3.8 | 3.1 |
| Selling, General and Administrative Expense (advertising) | 4.5 | 0.0 |
| EBIT | -0.7 | 3.1 |
| Taxes | -0.18 | 0.78 |
| Incremental Earnings | -0.5 | 2.3 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning