Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $24. All of the company's sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: $ 1,220 9,000 12,100 780 $ 1,300 8,000 11,700 660 Cash Accounts receivable, net Inventory Prepaid expenses Total current assets 23,100 21,660 Property and equipment: Land 9,800 44,116 9,800 38,738 48,538 $ 70,198 Buildings and equipment, net Total property and equipment 53,916 Total assets $ 77,016 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities $ 19,000 $ 18,700 930 770 170 Notes payable, short term Total current liabilities 19,930 19,640 Long-term liabilities: Bonds payable 9,200 28,840 9,200 Total liabilities 29,130 Stockholders' equity: Common stock 2,000 4,000 2,000 Additional paid-in capital Total paid-in capital Retained earnings Total stockholders' equity 6,000 41,886 47,886 4,000 6,000 35,358 41,358 Total liabilities and stockholders' equity $ 77,016 $ 70,198

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter16: Financial Statement Analysis
Section: Chapter Questions
Problem 21E
icon
Related questions
Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were
outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of
common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this
year was $24. All of the company's sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
$ 1,220
9,000
12,100
$ 1,300
8,000
11,700
Cash
Accounts receivable, net
Inventory
Prepaid expenses
780
660
Total current assets
23,100
21,660
Property and equipment:
Land
9,800
44,116
9,800
38,738
Buildings and equipment, net
Total property and equipment
53,916
48,538
Total assets
$ 77,016
$ 70,198
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Accrued liabilities
$ 19,000
$ 18,700
930
770
170
Notes payable, short term
Total current liabilities
19,930
19,640
Long-term liabilities:
Bonds payable
9,200
29,130
9,200
28,840
Total liabilities
Stockholders' equity:
Common stock
2,000
2,000
Additional paid-in capital
Total paid-in capital
Retained earnings
Total stockholders' equity
4,000
6,000
41,886
47,886
4,000
6,000
35,358
41,358
Total liabilities and stockholders' equity
$ 77,016
$ 70,198
Transcribed Image Text:Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $24. All of the company's sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: $ 1,220 9,000 12,100 $ 1,300 8,000 11,700 Cash Accounts receivable, net Inventory Prepaid expenses 780 660 Total current assets 23,100 21,660 Property and equipment: Land 9,800 44,116 9,800 38,738 Buildings and equipment, net Total property and equipment 53,916 48,538 Total assets $ 77,016 $ 70,198 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities $ 19,000 $ 18,700 930 770 170 Notes payable, short term Total current liabilities 19,930 19,640 Long-term liabilities: Bonds payable 9,200 29,130 9,200 28,840 Total liabilities Stockholders' equity: Common stock 2,000 2,000 Additional paid-in capital Total paid-in capital Retained earnings Total stockholders' equity 4,000 6,000 41,886 47,886 4,000 6,000 35,358 41,358 Total liabilities and stockholders' equity $ 77,016 $ 70,198
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
$ 71,000
41,000
30,000
$ 66,000
40,000
26,000
Sales
Cost of goods sold
Gross margin
Selling and administrative expenses:
Selling expenses
Administrative expenses
Total selling and administrative expenses
Net operating income
Interest expense
10,600
7,200
17,800
12,200
10,300
6,500
16,800
9,200
920
920
Net income before taxes
11,280
8,280
4,512
6,768
3,312
4,968
Income taxes
Net income
Dividends to common stockholders
240
450
Net income added to retained earnings
6,528
35,358
4,518
Beginning retained earnings
30,840
Ending retained earnings
$ 41,886
$ 35,358
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
1. Times interest earned ratio
2. Debt-to-equity ratio
3. Equity multiplier
Transcribed Image Text:Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year $ 71,000 41,000 30,000 $ 66,000 40,000 26,000 Sales Cost of goods sold Gross margin Selling and administrative expenses: Selling expenses Administrative expenses Total selling and administrative expenses Net operating income Interest expense 10,600 7,200 17,800 12,200 10,300 6,500 16,800 9,200 920 920 Net income before taxes 11,280 8,280 4,512 6,768 3,312 4,968 Income taxes Net income Dividends to common stockholders 240 450 Net income added to retained earnings 6,528 35,358 4,518 Beginning retained earnings 30,840 Ending retained earnings $ 41,886 $ 35,358 Required: Compute the following financial ratios for this year: 1. Times interest earned ratio. 2. Debt-to-equity ratio. 3. Equity multiplier. (For all requirements, round your answers to 2 decimal places.) 1. Times interest earned ratio 2. Debt-to-equity ratio 3. Equity multiplier
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Earning per share and Dilutive securities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning