Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 860,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of the year was $21. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 976 $ 1,920 Accounts receivable, net 15,000 10,050 Inventory 10,000 8,440 Prepaid expenses 1,860 2,220 Total current assets 27,836 22,630 Property and equipment: Land 6,600 6,600 Buildings and equipment, net 19,800 19,600 Total property and equipment 26,400 26,200 Total assets $ 54,236 $ 48,830 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 10,100 $ 8,600 Accrued liabilities 720 1,000 Notes payable, short term 360 360 Total current liabilities 11,180 9,960 Long-term liabilities: Bonds payable 6,250 6,250 Total liabilities 17,430 16,210 Stockholders' equity: Common stock 860 860 Additional paid-in capital 4,500 4,500 Total paid-in capital 5,360 5,360 Retained earnings 31,446 27,260 Total stockholders' equity 36,806 32,620 Total liabilities and stockholders' equity $ 54,236 $ 48,830 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 85,000 $ 80,000 Cost of goods sold 55,000 51,000 Gross margin 30,000 29,000 Selling and administrative expenses: Selling expenses 9,100 8,600 Administrative expenses 12,600 11,600 Total selling and administrative expenses 21,700 20,200 Net operating income 8,300 8,800 Interest expense 750 750 Net income before taxes 7,550 8,050 Income taxes 3,020 3,220 Net income 4,530 4,830 Dividends to common stockholders 344 688 Net income added to retained earnings 4,186 4,142 Beginning retained earnings 27,260 23,118 Ending retained earnings $ 31,446 $ 27,260 Required: Compute the following financial data for this year: 3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) 4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 860,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of the year was $21. All of the company’s sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 976 | $ | 1,920 | ||
15,000 | 10,050 | |||||
Inventory | 10,000 | 8,440 | ||||
Prepaid expenses | 1,860 | 2,220 | ||||
Total current assets | 27,836 | 22,630 | ||||
Property and equipment: | ||||||
Land | 6,600 | 6,600 | ||||
Buildings and equipment, net | 19,800 | 19,600 | ||||
Total property and equipment | 26,400 | 26,200 | ||||
Total assets | $ | 54,236 | $ | 48,830 | ||
Liabilities and |
||||||
Current liabilities: | ||||||
Accounts payable | $ | 10,100 | $ | 8,600 | ||
Accrued liabilities | 720 | 1,000 | ||||
Notes payable, short term | 360 | 360 | ||||
Total current liabilities | 11,180 | 9,960 | ||||
Long-term liabilities: | ||||||
Bonds payable | 6,250 | 6,250 | ||||
Total liabilities | 17,430 | 16,210 | ||||
Stockholders' equity: | ||||||
Common stock | 860 | 860 | ||||
Additional paid-in capital | 4,500 | 4,500 | ||||
Total paid-in capital | 5,360 | 5,360 | ||||
31,446 | 27,260 | |||||
Total stockholders' equity | 36,806 | 32,620 | ||||
Total liabilities and stockholders' equity | $ | 54,236 | $ | 48,830 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 85,000 | $ | 80,000 | ||
Cost of goods sold | 55,000 | 51,000 | ||||
Gross margin | 30,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 9,100 | 8,600 | ||||
Administrative expenses | 12,600 | 11,600 | ||||
Total selling and administrative expenses | 21,700 | 20,200 | ||||
Net operating income | 8,300 | 8,800 | ||||
Interest expense | 750 | 750 | ||||
Net income before taxes | 7,550 | 8,050 | ||||
Income taxes | 3,020 | 3,220 | ||||
Net income | 4,530 | 4,830 | ||||
Dividends to common stockholders | 344 | 688 | ||||
Net income added to retained earnings | 4,186 | 4,142 | ||||
Beginning retained earnings | 27,260 | 23,118 | ||||
Ending retained earnings | $ | 31,446 | $ | 27,260 | ||
Required:
Compute the following financial data for this year:
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images