Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATIONIncome Statement   Sales         $ 47,600     Costs           35,600                     Taxable income         $ 12,000     Taxes (25%)           3,000                     Net income         $ 9,000                         Dividends $ 2,505                 Addition to retained earnings   6,495                The balance sheet for the Heir Jordan Corporation follows.    HEIR JORDAN CORPORATIONBalance Sheet Assets   Liabilities and Owners’ Equity     Current assets         Current liabilities           Cash $ 2,050       Accounts payable $ 2,400       Accounts receivable   4,700       Notes payable   4,500                       Inventory   6,400         Total $ 6,900                         Total $ 13,150     Long-term debt $ 25,000                             Owners’ equity         Fixed assets           Common stock and paid-in surplus $ 15,000       Net plant and equipment $ 36,000       Retained earnings   2,250                                 Total $ 17,250                     Total assets $ 49,150     Total liabilities and owners’ equity $ 49,150                        Prepare a pro forma balance sheet, assuming an increase in sales of 13 percent, no new external debt or equity financing, and a constant payout ratio. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)       Calculate the EFN. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

SWFT Essntl Tax Individ/Bus Entities 2020
23rd Edition
ISBN:9780357391266
Author:Nellen
Publisher:Nellen
Chapter18: Comparative Forms Of Doing Business
Section: Chapter Questions
Problem 16P
icon
Related questions
Question
Consider the following income statement for the Heir Jordan Corporation:

  

HEIR JORDAN CORPORATION
Income Statement
  Sales         $ 47,600  
  Costs           35,600  
               
  Taxable income         $ 12,000  
  Taxes (25%)           3,000  
               
  Net income         $ 9,000  
               
      Dividends $ 2,505          
      Addition to retained earnings   6,495          
 

  

The balance sheet for the Heir Jordan Corporation follows.

  

HEIR JORDAN CORPORATION
Balance Sheet
Assets   Liabilities and Owners’ Equity  
  Current assets         Current liabilities      
    Cash $ 2,050       Accounts payable $ 2,400  
    Accounts receivable   4,700       Notes payable   4,500  
               
    Inventory   6,400         Total $ 6,900  
               
      Total $ 13,150     Long-term debt $ 25,000  
               
          Owners’ equity      
  Fixed assets           Common stock and paid-in surplus $ 15,000  
    Net plant and equipment $ 36,000       Retained earnings   2,250  
               
              Total $ 17,250  
               
  Total assets $ 49,150     Total liabilities and owners’ equity $ 49,150  
               
 

  

Prepare a pro forma balance sheet, assuming an increase in sales of 13 percent, no new external debt or equity financing, and a constant payout ratio. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

 

 


 

Calculate the EFN. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

  

 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 5 images

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage