Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement Sales   $ 43,500 Cost   34,100       Taxable income   $ 9,400 Taxes (24%)   2,256       Net income   $ 7,144       Dividends $ 2,515   Addition to retained earnings 4,629        The balance sheet for the Heir Jordan Corporation follows.   HEIR JORDAN CORPORATION Balance Sheet Assets   Liabilities and Owners’ Equity   Current assets   Current liabilities   Cash $ 2,550 Accounts payable $ 2,400 Accounts receivable 3,800 Notes payable 5,100         Inventory 9,000 Total $ 7,500         Total $ 15,350 Long-term debt $ 24,000             Owners’ equity   Fixed assets   Common stock and paid-in surplus $ 16,000 Net plant and equipment $ 38,000 Retained earnings 5,850             Total $ 21,850         Total assets $ 53,350 Total liabilities and owners’ equity $ 53,350                Prepare a pro forma balance sheet, assuming an increase in sales of 15 percent, no new external debt or equity financing, and a constant payout ratio

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter17: Financial Statement Analysis
Section17.4: Analyzing Financial Statements Using Financial Ratios
Problem 1WT
icon
Related questions
Question
Consider the following income statement for the Heir Jordan Corporation:

  

HEIR JORDAN CORPORATION
Income Statement
Sales   $ 43,500
Cost   34,100
     
Taxable income   $ 9,400
Taxes (24%)   2,256
     
Net income   $ 7,144
     
Dividends $ 2,515  
Addition to retained earnings 4,629  

 

  

The balance sheet for the Heir Jordan Corporation follows.

 

HEIR JORDAN CORPORATION
Balance Sheet
Assets   Liabilities and Owners’ Equity  
Current assets   Current liabilities  
Cash $ 2,550 Accounts payable $ 2,400
Accounts receivable 3,800 Notes payable 5,100
       
Inventory 9,000 Total $ 7,500
       
Total $ 15,350 Long-term debt $ 24,000
       
    Owners’ equity  
Fixed assets   Common stock and paid-in surplus $ 16,000
Net plant and equipment $ 38,000 Retained earnings 5,850
       
    Total $ 21,850
       
Total assets $ 53,350 Total liabilities and owners’ equity $ 53,350
       


      

Prepare a pro forma balance sheet, assuming an increase in sales of 15 percent, no new external debt or equity financing, and a constant payout ratio

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Computation of Taxable Income
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
SWFT Essntl Tax Individ/Bus Entities 2020
SWFT Essntl Tax Individ/Bus Entities 2020
Accounting
ISBN:
9780357391266
Author:
Nellen
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage