Current Assets: Cash Accounts Receivable Merchandise Inventory Long-term Assets: Land Plant Assets Total Assets Accumulated Depreciation-Plant Assets Current Liabilities: Allen Group, Inc. Comparative Balance Sheet December 31, 2024 and 2023 Accounts Payable Accrued Liabilities Long-term Liabilities: Notes Payable Total Liabilities Assets Liabilities Stockholders' Equity Common Stock, no par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ $ $ $ 2024 11,300 $ 42,500 97,100 41,400 122,260 (21,460) 293,100 $ 25,100 $ 23,400 52,000 100,500 135,700 56,900 192,600 293,100 $ 2023 15,200 43,800 93,600 16,000 112,260 (18,460) 262,400 26,800 22,000 67,000 115,800 127,100 19,500 146,600 262,400

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 74E
icon
Related questions
Question
Prepare the spreadsheet for the 2024 statement of cash flows. Format cash flows from operating activities by the indirect method. A plant asset was disposed of for $0. The cost of accumulated depreciation of the disposed as it was $12,600. There were no sales of land no retirement of common stock and no treasury stock transactions. Assume plant assets and land acquisitions were for cash. 
Current Assets:
Cash
Accounts Receivable
Merchandise Inventory
Long-term Assets:
Land
Plant Assets
Total Assets
Accumulated Depreciation-Plant Assets
Current Liabilities:
Allen Group, Inc.
Comparative Balance Sheet
December 31, 2024 and 2023
Accounts Payable
Accrued Liabilities
Long-term Liabilities:
Notes Payable
Total Liabilities
Assets
Liabilities
Stockholders' Equity
Common Stock, no par
Retained Earnings
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
$
$
$
$
2024
11,300 $
42,500
97,100
41,400
122,260
(21,460)
293,100 $
25,100 $
23,400
52,000
100,500
135,700
56,900
192,600
293,100 $
2023
15,200
43,800
93,600
16,000
112,260
(18,460)
262,400
26,800
22,000
67,000
115,800
127,100
19,500
146,600
262,400
Transcribed Image Text:Current Assets: Cash Accounts Receivable Merchandise Inventory Long-term Assets: Land Plant Assets Total Assets Accumulated Depreciation-Plant Assets Current Liabilities: Allen Group, Inc. Comparative Balance Sheet December 31, 2024 and 2023 Accounts Payable Accrued Liabilities Long-term Liabilities: Notes Payable Total Liabilities Assets Liabilities Stockholders' Equity Common Stock, no par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ $ $ $ 2024 11,300 $ 42,500 97,100 41,400 122,260 (21,460) 293,100 $ 25,100 $ 23,400 52,000 100,500 135,700 56,900 192,600 293,100 $ 2023 15,200 43,800 93,600 16,000 112,260 (18,460) 262,400 26,800 22,000 67,000 115,800 127,100 19,500 146,600 262,400
Allen Group, Inc.
Income Statement
Year Ended December 31, 2024
Net Sales Revenue
Cost of Goods Sold
Gross Profit
Operating Expenses:
Salaries Expense
Depreciation Expense-Plant Assets
Other Operating Expenses
Total Operating Expenses
Operating Income
Other Income and (Expenses):
Interest Revenue
Interest Expense
Total Other Income and (Expenses)
Net Income Before Income Taxes
Income Tax Expense
Net Income
$
76,400
15,600
49,600
11,900
(24,500)
$ 442,000
205,500
$
236,500
141,600
94,900
(12,600)
82,300
16,100
66,200
Transcribed Image Text:Allen Group, Inc. Income Statement Year Ended December 31, 2024 Net Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Salaries Expense Depreciation Expense-Plant Assets Other Operating Expenses Total Operating Expenses Operating Income Other Income and (Expenses): Interest Revenue Interest Expense Total Other Income and (Expenses) Net Income Before Income Taxes Income Tax Expense Net Income $ 76,400 15,600 49,600 11,900 (24,500) $ 442,000 205,500 $ 236,500 141,600 94,900 (12,600) 82,300 16,100 66,200
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College