The comparative statements of Coronado Company are presented here. Coronado Company Income Statements For the Years Ended December 31 2022 2021 Net sales $1,812,100 $1,745,000 Cost of goods sold 1,008,300 986,000 Gross profit
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
The comparative statements of Coronado Company are presented here.
|
Coronado Company
Income Statements For the Years Ended December 31 |
||||||
|---|---|---|---|---|---|---|
|
2022
|
2021
|
|||||
|
Net sales
|
$1,812,100 | $1,745,000 | ||||
|
Cost of goods sold
|
1,008,300 | 986,000 | ||||
|
Gross profit
|
803,800 | 759,000 | ||||
|
Selling and administrative expenses
|
511,000 | 475,400 | ||||
|
Income from operations
|
292,800 | 283,600 | ||||
|
Other expenses and losses
|
||||||
|
Interest expense
|
17,300 | 13,500 | ||||
|
Income before income taxes
|
275,500 | 270,100 | ||||
|
Income tax expense
|
78,640 | 77,600 | ||||
|
Net income
|
$ 196,860 | $ 192,500 |
|
Coronado Company
Balance Sheets December 31 |
||||||
|---|---|---|---|---|---|---|
|
Assets
|
2022
|
2021
|
||||
|
Current assets
|
||||||
|
Cash
|
$60,300 | $64,400 | ||||
|
Debt investments (short-term)
|
68,700 | 50,700 | ||||
|
Accounts receivable (net)
|
116,500 | 101,200 | ||||
|
Inventory
|
122,900 | 114,100 | ||||
|
Total current assets
|
368,400 | 330,400 | ||||
|
Plant assets (net)
|
601,300 | 516,700 | ||||
|
Total assets
|
$969,700 | $847,100 | ||||
|
Liabilities and
|
||||||
|
Current liabilities
|
||||||
|
Accounts payable
|
$160,500 | $145,700 | ||||
|
Income taxes payable
|
43,100 | 41,800 | ||||
|
Total current liabilities
|
203,600 | 187,500 | ||||
|
Bonds payable
|
220,000 | 200,000 | ||||
|
Total liabilities
|
423,600 | 387,500 | ||||
|
Stockholders’ equity
|
||||||
|
Common stock ($5 par)
|
282,500 | 296,500 | ||||
|
|
263,600 | 163,100 | ||||
|
Total stockholders’ equity
|
546,100 | 459,600 | ||||
|
Total liabilities and stockholders’ equity
|
$969,700 | $847,100 |
All sales were on credit. Net cash provided by operating activities for 2022 was $246,000. Capital expenditures were $142,000, and cash dividends paid were $96,360.
Compute the following ratios for 2022. (Round Earnings per share,
|
(a)
|
Earnings per share
|
$enter a dollar amount rounded to 2 decimal places | |||
|---|---|---|---|---|---|
|
(b)
|
Return on common stockholders’ equity
|
enter percentages rounded to 1 decimal place | % | ||
|
(c)
|
Return on assets
|
enter percentages rounded to 1 decimal place | % | ||
|
(d)
|
Current ratio
|
enter the ratio rounded to 2 decimal places | :1 | ||
|
(e)
|
Accounts receivable turnover
|
enter a number of times rounded to 1 decimal place | times | ||
|
(f)
|
Average collection period
|
enter a number of days rounded to 1 decimal place | days | ||
|
(g)
|
Inventory turnover
|
enter a number of times rounded to 1 decimal place | times | ||
|
(h)
|
Days in inventory
|
enter a number of days rounded to 1 decimal place | days | ||
|
(i)
|
Times interest earned
|
enter a number of times rounded to 1 decimal place | times | ||
|
(j)
|
Asset turnover
|
enter a number of times rounded to 2 decimal places | times | ||
|
(k)
|
Debt to assets ratio
|
enter percentages rounded to 1 decimal place | % | ||
|
(l)
|
|
$enter a dollar amount |
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
