$ 40,000 (23,000) $17,000 Sales (nef Cost of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses Total operating expenses Pretax operating income Other items: $8,800 4,210 (13,010) $ 3,990 Interest revenue Rent revenue $ 40 300 Interest expense Income before income taxes (330) 10 $ 4,000 700) 3,300 0.41 Income tax expense Net income Earnings per share (8,000 shares) Shown next is the Schultz Company trial balance as of June 30, 2019: Debit Credit Cash Accounts Receivable (net) Note Receivable (due 9/1/19) Inventory Prepaid Insurance Property and Equipment Accumulated Depreciation Accounts Payable Dividends Payable Unearned Rent $ 7,200 10,300 4,000 24,400 960 80,000 $ 20,000 8,000 3,200 1,800 12,000 Bonds Payable, 10% (due 1/1/2024) Discount on Bonds Payable Common Stock, $1 par Additional Paidin Capital on Common Stock Retained Earnings Sales (nef Cost of Goods Sold Selling Expenses Administrative Expenses 600 8,000 34,580 26,400 90,000 48,600 19,750 8,170 $203,980 $203,980 Additional information: 1. The company uses a perpetual inventory system. 2. The company uses control accounts for selling and administrative expenses. 3. The company records and posts its adjusting entries to its accounts only at year-end. 4. Uncollectible accounts average 0.5% of net sales. 5. The $4,000 note receivable was received on March 1, 2019. The 6-month note carries an annual interest rate of 12%, the interest to be collected at the maturity date. 6. The balance in the Prepaid Insurance account represents payment made on January 1, 2019, for a 1-year comprehensive insurance policy. 7. The Property and Equipment account consists of land, $5,000; buildings, $55,000; and equipment, $20,000. The buildings are being depreciated over a 25-year life; the equipment over an 8-year life. Straight-line depre- ciation is used; residual value is disregarded. No acquisitions have been made in 2019. The depreciation on the buildings is treated as an administrative expense; depreciation on the equipment as a selling expense. 8. On February 1, 2019, the company rented some floor space to another company, receiving 1 year's rent of $1,800 in advance. 9. The bonds pay interest semiannually on January 1 and July 1. Straight-line amortization of the discount is recorded at the end of cach year. 10. The company estimates that its pretax income for the second half of 2019 will total $11,550. All items in income are subject to the same income tax rate schedule. The income tax rate schedule is 15% on the first $20,000 of taxable income and 30% on the excess. There is no difference between the company's pretax finan- cial income and taxable income, and no tax credits are available. The company rounds its estimated effective income tax rate to the nearest tenth of a percent. Income taxes will be paid during the first quarter of 2020. 11. On June 29, 2019, the company had declared and recorded (directly in Retained Earnings) a semiannual div- idend of $0.40 per share, payable on August 3, 2019. 12. The 8,000 shares of common stock have been outstanding the entire 6 months of 2019.

Fundamentals of Financial Management (MindTap Course List)
15th Edition
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter4: Analysis Of Financial Statements
Section: Chapter Questions
Problem 24P: Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of...
icon
Related questions
Question

Schultz Company prepares interim financial statements at the end of each quarter. The income statement presented at the end of the first quarter of 2019 is as follows:

1. Prepare a 10-column worksheet to develop the Schultz financial statements for the first 6 months of 2019. (Refer to Chapter 3 for a worksheet illustration, if necessary.)                                                                2. Prepare the income statement for (a)the first 6 months of 2019 and ( b) the second quarter of 2019.                                                                            3. Prepare a retained earnings statement for the first 6 months of 2019.        4. Prepare the June 30, 2019, balance sheet.

$ 40,000
(23,000)
$17,000
Sales (nef
Cost of goods sold
Gross profit
Operating expenses:
Selling expenses
Administrative expenses
Total operating expenses
Pretax operating income
Other items:
$8,800
4,210
(13,010)
$ 3,990
Interest revenue
Rent revenue
$ 40
300
Interest expense
Income before income taxes
(330)
10
$ 4,000
700)
3,300
0.41
Income tax expense
Net income
Earnings per share (8,000 shares)
Shown next is the Schultz Company trial balance as of June 30, 2019:
Debit
Credit
Cash
Accounts Receivable (net)
Note Receivable (due 9/1/19)
Inventory
Prepaid Insurance
Property and Equipment
Accumulated Depreciation
Accounts Payable
Dividends Payable
Unearned Rent
$ 7,200
10,300
4,000
24,400
960
80,000
$ 20,000
8,000
3,200
1,800
12,000
Bonds Payable, 10% (due 1/1/2024)
Discount on Bonds Payable
Common Stock, $1 par
Additional Paidin Capital on Common Stock
Retained Earnings
Sales (nef
Cost of Goods Sold
Selling Expenses
Administrative Expenses
600
8,000
34,580
26,400
90,000
48,600
19,750
8,170
$203,980
$203,980
Transcribed Image Text:$ 40,000 (23,000) $17,000 Sales (nef Cost of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses Total operating expenses Pretax operating income Other items: $8,800 4,210 (13,010) $ 3,990 Interest revenue Rent revenue $ 40 300 Interest expense Income before income taxes (330) 10 $ 4,000 700) 3,300 0.41 Income tax expense Net income Earnings per share (8,000 shares) Shown next is the Schultz Company trial balance as of June 30, 2019: Debit Credit Cash Accounts Receivable (net) Note Receivable (due 9/1/19) Inventory Prepaid Insurance Property and Equipment Accumulated Depreciation Accounts Payable Dividends Payable Unearned Rent $ 7,200 10,300 4,000 24,400 960 80,000 $ 20,000 8,000 3,200 1,800 12,000 Bonds Payable, 10% (due 1/1/2024) Discount on Bonds Payable Common Stock, $1 par Additional Paidin Capital on Common Stock Retained Earnings Sales (nef Cost of Goods Sold Selling Expenses Administrative Expenses 600 8,000 34,580 26,400 90,000 48,600 19,750 8,170 $203,980 $203,980
Additional information:
1. The company uses a perpetual inventory system.
2. The company uses control accounts for selling and administrative expenses.
3. The company records and posts its adjusting entries to its accounts only at year-end.
4. Uncollectible accounts average 0.5% of net sales.
5. The $4,000 note receivable was received on March 1, 2019. The 6-month note carries an annual interest rate
of 12%, the interest to be collected at the maturity date.
6. The balance in the Prepaid Insurance account represents payment made on January 1, 2019, for a 1-year
comprehensive insurance policy.
7. The Property and Equipment account consists of land, $5,000; buildings, $55,000; and equipment, $20,000.
The buildings are being depreciated over a 25-year life; the equipment over an 8-year life. Straight-line depre-
ciation is used; residual value is disregarded. No acquisitions have been made in 2019. The depreciation on
the buildings is treated as an administrative expense; depreciation on the equipment as a selling expense.
8. On February 1, 2019, the company rented some floor space to another company, receiving 1 year's rent of
$1,800 in advance.
9. The bonds pay interest semiannually on January 1 and July 1. Straight-line amortization of the discount is
recorded at the end of cach year.
10. The company estimates that its pretax income for the second half of 2019 will total $11,550. All items in
income are subject to the same income tax rate schedule. The income tax rate schedule is 15% on the first
$20,000 of taxable income and 30% on the excess. There is no difference between the company's pretax finan-
cial income and taxable income, and no tax credits are available. The company rounds its estimated effective
income tax rate to the nearest tenth of a percent. Income taxes will be paid during the first quarter of 2020.
11. On June 29, 2019, the company had declared and recorded (directly in Retained Earnings) a semiannual div-
idend of $0.40 per share, payable on August 3, 2019.
12. The 8,000 shares of common stock have been outstanding the entire 6 months of 2019.
Transcribed Image Text:Additional information: 1. The company uses a perpetual inventory system. 2. The company uses control accounts for selling and administrative expenses. 3. The company records and posts its adjusting entries to its accounts only at year-end. 4. Uncollectible accounts average 0.5% of net sales. 5. The $4,000 note receivable was received on March 1, 2019. The 6-month note carries an annual interest rate of 12%, the interest to be collected at the maturity date. 6. The balance in the Prepaid Insurance account represents payment made on January 1, 2019, for a 1-year comprehensive insurance policy. 7. The Property and Equipment account consists of land, $5,000; buildings, $55,000; and equipment, $20,000. The buildings are being depreciated over a 25-year life; the equipment over an 8-year life. Straight-line depre- ciation is used; residual value is disregarded. No acquisitions have been made in 2019. The depreciation on the buildings is treated as an administrative expense; depreciation on the equipment as a selling expense. 8. On February 1, 2019, the company rented some floor space to another company, receiving 1 year's rent of $1,800 in advance. 9. The bonds pay interest semiannually on January 1 and July 1. Straight-line amortization of the discount is recorded at the end of cach year. 10. The company estimates that its pretax income for the second half of 2019 will total $11,550. All items in income are subject to the same income tax rate schedule. The income tax rate schedule is 15% on the first $20,000 of taxable income and 30% on the excess. There is no difference between the company's pretax finan- cial income and taxable income, and no tax credits are available. The company rounds its estimated effective income tax rate to the nearest tenth of a percent. Income taxes will be paid during the first quarter of 2020. 11. On June 29, 2019, the company had declared and recorded (directly in Retained Earnings) a semiannual div- idend of $0.40 per share, payable on August 3, 2019. 12. The 8,000 shares of common stock have been outstanding the entire 6 months of 2019.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Presentation of Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage