$35 to $40

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 52CE: Asset Efficiency Ratios Selected financial statement numbers for Rutherford Company follow....
icon
Related questions
Question

Is the estimate of $35 to $40 for Owen’s shares a fair evaluation? Explain. Type a three- to four-sentence response below.

Ratio Type

2012

2013

Current (times)

3.40

3.43

Quick (times)

2.18

1.83

Debt (%)

37.65%

35.31%

Times interest earned (times)

8.50

11.61

Inventory turnover (times)

6.99

4.79

Total asset turnover (times)

2.78

2.71

Average collections period (days)

50.14

50.99

Return on equity (%)

11.60

10.81

EXHIBIT C2.1 KF Income Statements: 2012–2013
2012
2013
Sales
$6,572,800
$7,811,500
5,866,200
Cost of goods sold
Gross margin
4,896,700
$ 1,676,100
$1,945,300
Administrative
1,281,700
1,492,200
Depreciation
Earnings before interest and taxes
72,000
$ 322,400
86,000
$ 367,100
31,600
$ 335,500
Interest
37,900
$ 284,500
Earnings before taxes
Taxes (at 40%)
113,800
134,200
$ 170,700
$ 201,300
Net income
EXHIBIT C2.2 KF Balance Sheets: 2012–2013
2012
2013
Assets
$ 300,000
$ 915,000
$ 700,000
$ 36,200
$ 1,951,200
$ 340,000
($ 135,000)
$ 205,000
$2,361,200
$ 244,000
$1,106,600
$1,222,300
$ 46,800
Cash
Accounts receivable
Inventory
Other current
Current assets
$2,619,700
$ 493,600
($ 233,800)
$ 259,800
Gross fixed assets
Accumulated depreciation
Net fixed assets
Total assets
$2,879,500
Liabilities and Net Worth
$ 345,700
$ 63,200
$ 164,300
$ 573,200
$ 316,000
$ 948,000
$ 524,000
$2,361,200
$ 544,800
$ 63,200
$ 156,100
$ 764,100
$ 252,800
$ 1,137,600
$ 725,000
$2,879,500
Accounts payable
Notes payable
Accruals
Current liabilities
Long-term debt
Common stock (62,000 shares outstanding)
Retained earnings
Total liabilities and net worth
Transcribed Image Text:EXHIBIT C2.1 KF Income Statements: 2012–2013 2012 2013 Sales $6,572,800 $7,811,500 5,866,200 Cost of goods sold Gross margin 4,896,700 $ 1,676,100 $1,945,300 Administrative 1,281,700 1,492,200 Depreciation Earnings before interest and taxes 72,000 $ 322,400 86,000 $ 367,100 31,600 $ 335,500 Interest 37,900 $ 284,500 Earnings before taxes Taxes (at 40%) 113,800 134,200 $ 170,700 $ 201,300 Net income EXHIBIT C2.2 KF Balance Sheets: 2012–2013 2012 2013 Assets $ 300,000 $ 915,000 $ 700,000 $ 36,200 $ 1,951,200 $ 340,000 ($ 135,000) $ 205,000 $2,361,200 $ 244,000 $1,106,600 $1,222,300 $ 46,800 Cash Accounts receivable Inventory Other current Current assets $2,619,700 $ 493,600 ($ 233,800) $ 259,800 Gross fixed assets Accumulated depreciation Net fixed assets Total assets $2,879,500 Liabilities and Net Worth $ 345,700 $ 63,200 $ 164,300 $ 573,200 $ 316,000 $ 948,000 $ 524,000 $2,361,200 $ 544,800 $ 63,200 $ 156,100 $ 764,100 $ 252,800 $ 1,137,600 $ 725,000 $2,879,500 Accounts payable Notes payable Accruals Current liabilities Long-term debt Common stock (62,000 shares outstanding) Retained earnings Total liabilities and net worth
EXHIBIT C2.3 Financial Ratios for the Electronic Arts Industry
Industry Averages
Current (times)
2.6/1.7/1.3
Quick (times)
1.6/0.8/0.6
Debt %
41/57/71
Times interest earned (times)
7.4/3.9/1.3
Inventory turnover (times)
Total asset turnover (times)
8.1/6.0/3.5
3.5/2.8/2.0
Average collection period (days)
Return on equity %
41/50/68
27.3/19.5/7.8
* Third quartile, median, and first quartile results
Transcribed Image Text:EXHIBIT C2.3 Financial Ratios for the Electronic Arts Industry Industry Averages Current (times) 2.6/1.7/1.3 Quick (times) 1.6/0.8/0.6 Debt % 41/57/71 Times interest earned (times) 7.4/3.9/1.3 Inventory turnover (times) Total asset turnover (times) 8.1/6.0/3.5 3.5/2.8/2.0 Average collection period (days) Return on equity % 41/50/68 27.3/19.5/7.8 * Third quartile, median, and first quartile results
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Stock repurchase
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Accounting (Text Only)
Accounting (Text Only)
Accounting
ISBN:
9781285743615
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning