Early in its fiscal year ending December 31, 2021, San Antonio Outfitters finalized plans to expand operations. The first stage was completed on March 28 with the purchase of a tract of land on the outskirts of the city. The land and existing building were purchased by paying $270,000 immediately and signing a noninterest-bearing note requiring the company to pay $670,000 on March 28, 2023. An interest rate of 8% properly reflects the time value of money for this type of loan agreement. Title search, insurance, and other closing costs totaling $27,000 were paid at closing. At the end of April, the old building was demolished at a cost of $77,000, and an additional $57,000 was paid to clear and grade the land. Construction of a new building began on May 1 and was completed on October 29. Construction expenditures were as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)           May 1 $ 2,250,000   July 30   1,850,000   September 1   1,320,000   October 1   2,220,000     San Antonio borrowed $4,100,000 at 8% on May 1 to help finance construction. This loan, plus interest, will be paid in 2022. The company also had a $5,950,000, 8% long-term note payable outstanding throughout 2021. In November, the company purchased 10 identical pieces of equipment and office furniture and fixtures for a lump-sum price of $670,000. The fair values of the equipment and the furniture and fixtures were $539,000 and $231,000, respectively. In December, San Antonio paid a contractor $320,000 for the construction of parking lots and for landscaping. Question: 1. Determine the initial values of the various assets that San Antonio acquired or constructed during 2021. The company uses the specific interest method to determine the amount of interest capitalized on the building construction. (Hint: Expenditures on March 28 and April 30 to acquire land on which to construct the building are included as part of accumulated expenditures for determining the amount of interest capitalized on the building. This means the interest capitalization period begins on March 28.) I only want to figure out the initial value of the building. I get a value of $7,799,400 (see attached) but it is incorrect. I suspect it has something to do with the hint (see question 1), but I can't seem to get the "correct" value.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter7: Fixed Assets, Natural Resources, And Intangible Assets
Section: Chapter Questions
Problem 7.3.1MBA
icon
Related questions
Question

Early in its fiscal year ending December 31, 2021, San Antonio Outfitters finalized plans to expand operations. The first stage was completed on March 28 with the purchase of a tract of land on the outskirts of the city. The land and existing building were purchased by paying $270,000 immediately and signing a noninterest-bearing note requiring the company to pay $670,000 on March 28, 2023. An interest rate of 8% properly reflects the time value of money for this type of loan agreement. Title search, insurance, and other closing costs totaling $27,000 were paid at closing.

At the end of April, the old building was demolished at a cost of $77,000, and an additional $57,000 was paid to clear and grade the land. Construction of a new building began on May 1 and was completed on October 29. Construction expenditures were as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)
 

       
May 1 $ 2,250,000  
July 30   1,850,000  
September 1   1,320,000  
October 1   2,220,000  
 


San Antonio borrowed $4,100,000 at 8% on May 1 to help finance construction. This loan, plus interest, will be paid in 2022. The company also had a $5,950,000, 8% long-term note payable outstanding throughout 2021.

In November, the company purchased 10 identical pieces of equipment and office furniture and fixtures for a lump-sum price of $670,000. The fair values of the equipment and the furniture and fixtures were $539,000 and $231,000, respectively. In December, San Antonio paid a contractor $320,000 for the construction of parking lots and for landscaping.

Question:

1. Determine the initial values of the various assets that San Antonio acquired or constructed during 2021. The company uses the specific interest method to determine the amount of interest capitalized on the building construction. (Hint: Expenditures on March 28 and April 30 to acquire land on which to construct the building are included as part of accumulated expenditures for determining the amount of interest capitalized on the building. This means the interest capitalization period begins on March 28.)

I only want to figure out the initial value of the building. I get a value of $7,799,400 (see attached) but it is incorrect. I suspect it has something to do with the hint (see question 1), but I can't seem to get the "correct" value.

Building
Construction expenditure (6 total months):
Interest
outstanding (#
of months
left)
1-May 2,250,000 x 6/6 months
30-Jul
1,850,000 x 3/6 months
1-Sep
1,320,000 x 2/6 months
1-Oct 2,220,000 x 1/6 months
||
2,250,000
925,000
$
$
440,000
$
370,000
Avg
accumulated
expenditure $ 3,985,000
II
11
$
es es es es
Total
expenditure $7,640,000
Interest capitalized
6 months
$ 159,400.00
3,985,000*8% *(6/12)
Total expenditure + Interest capitalized $ 7,799,400.00
Transcribed Image Text:Building Construction expenditure (6 total months): Interest outstanding (# of months left) 1-May 2,250,000 x 6/6 months 30-Jul 1,850,000 x 3/6 months 1-Sep 1,320,000 x 2/6 months 1-Oct 2,220,000 x 1/6 months || 2,250,000 925,000 $ $ 440,000 $ 370,000 Avg accumulated expenditure $ 3,985,000 II 11 $ es es es es Total expenditure $7,640,000 Interest capitalized 6 months $ 159,400.00 3,985,000*8% *(6/12) Total expenditure + Interest capitalized $ 7,799,400.00
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

Hi I've attempted to use your method for calculated interest, but it is registered as incorrect as well. I've tried changing the period amounts...same results. Don't know what could be going wrong.

Assets
Land
Land improvements
Building
Equipment
Furniture & fixtures
Initial Value
$ 8,054,747 X
Transcribed Image Text:Assets Land Land improvements Building Equipment Furniture & fixtures Initial Value $ 8,054,747 X
Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Revenue Recognition
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT