eBook Question Content Area Before the year began, the following static budget was developed for the estimated sales of 100,000. Sales are sluggish and management needs to revise its budget. Use this information to prepare a flexible budget for 80,000 and 90,000 units of sales. blankblankFlexible Budget blank 100,000 80,000 90,000 Sales $3,710,000 $fill in the blank 1 $fill in the blank 2 Cost of Goods Sold Direct Material $900,000 $fill in the blank 3 $fill in the blank 4 Direct Labor 1,100,000 fill in the blank 5 fill in the blank 6 Variable Manufacturing Overhead 260,000 fill in the blank 7 fill in the blank 8 Fixed Manufacturing Overhead 70,000 fill in the blank 9 fill in the blank 10 Cost of Goods Sold $2,330,000 $fill in the blank 11 $fill in the blank 12 Gross Profit $1,380,000 $fill in the blank 13 $fill in the blank 14 Variable Sales and Administrative Expenses 200,000 fill in the blank 15 fill in the blank 16 Fixed Sales and Administrative Expenses 960,000 fill in the blank 17 fill in the blank 18 Income Before Taxes $220,000 $fill in the blank 19 $fill in the blank 20 Taxes 66,000 fill in the blank 21 fill in the blank 22 Net Income/Loss $154,000 $fill in the blank 23 $fill in the blank 24
eBook Question Content Area Before the year began, the following static budget was developed for the estimated sales of 100,000. Sales are sluggish and management needs to revise its budget. Use this information to prepare a flexible budget for 80,000 and 90,000 units of sales. blankblankFlexible Budget blank 100,000 80,000 90,000 Sales $3,710,000 $fill in the blank 1 $fill in the blank 2 Cost of Goods Sold Direct Material $900,000 $fill in the blank 3 $fill in the blank 4 Direct Labor 1,100,000 fill in the blank 5 fill in the blank 6 Variable Manufacturing Overhead 260,000 fill in the blank 7 fill in the blank 8 Fixed Manufacturing Overhead 70,000 fill in the blank 9 fill in the blank 10 Cost of Goods Sold $2,330,000 $fill in the blank 11 $fill in the blank 12 Gross Profit $1,380,000 $fill in the blank 13 $fill in the blank 14 Variable Sales and Administrative Expenses 200,000 fill in the blank 15 fill in the blank 16 Fixed Sales and Administrative Expenses 960,000 fill in the blank 17 fill in the blank 18 Income Before Taxes $220,000 $fill in the blank 19 $fill in the blank 20 Taxes 66,000 fill in the blank 21 fill in the blank 22 Net Income/Loss $154,000 $fill in the blank 23 $fill in the blank 24
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 62E: Flexible Budget for Various Levels of Production Budgeted amounts for the year: Required: 1. Prepare...
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
eBook
Question Content Area
Before the year began, the following static budget was developed for the estimated sales of 100,000. Sales are sluggish and management needs to revise its budget. Use this information to prepare a flexible budget for 80,000 and 90,000 units of sales.
| blank | 100,000 | 80,000 | 90,000 |
| Sales | $3,710,000 | $fill in the blank 1 | $fill in the blank 2 |
| Cost of Goods Sold | |||
| Direct Material | $900,000 | $fill in the blank 3 | $fill in the blank 4 |
| Direct Labor | 1,100,000 | fill in the blank 5 | fill in the blank 6 |
| Variable Manufacturing |
260,000 | fill in the blank 7 | fill in the blank 8 |
| Fixed Manufacturing Overhead | 70,000 | fill in the blank 9 | fill in the blank 10 |
| Cost of Goods Sold | $2,330,000 | $fill in the blank 11 | $fill in the blank 12 |
| Gross Profit | $1,380,000 | $fill in the blank 13 | $fill in the blank 14 |
| Variable Sales and Administrative Expenses | 200,000 | fill in the blank 15 | fill in the blank 16 |
| Fixed Sales and Administrative Expenses | 960,000 | fill in the blank 17 | fill in the blank 18 |
| Income Before Taxes | $220,000 | $fill in the blank 19 | $fill in the blank 20 |
| Taxes | 66,000 | fill in the blank 21 | fill in the blank 22 |
| Net Income/Loss | $154,000 | $fill in the blank 23 |
$fill in the blank 24
|
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning