Factor Company is planning to add a new product to its line. To manufacture this product, the company needs to buy a new machine at a $511,000 cost with an expected four-year life and a $19,000 salvage value. All sales are for cash, and all costs are out-of-pocket, except for depreciation on the new machine. Additional information includes the following. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)           Expected annual sales of new product $ 1,930,000   Expected annual costs of new product       Direct materials   480,000   Direct labor   673,000   Overhead (excluding straight-line depreciation on new machine)   335,000   Selling and administrative expenses   163,000   Income taxes   40 %     Required: 1. Compute straight-line depreciation for each year of this new machine’s life. 2. Determine expected net income and net cash flow for each year of this machine’s life. 3. Compute this machine’s payback period, assuming that cash flows occur evenly throughout each year.

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter26: Capital Investment Analysis
Section: Chapter Questions
Problem 2MAD: Assume San Lucas Corporation in MAD 26-1 assigns the following probabilities to the estimated annual...
icon
Related questions
Topic Video
Question

Factor Company is planning to add a new product to its line. To manufacture this product, the company needs to buy a new machine at a $511,000 cost with an expected four-year life and a $19,000 salvage value. All sales are for cash, and all costs are out-of-pocket, except for depreciation on the new machine. Additional information includes the following. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)
 

       
Expected annual sales of new product $ 1,930,000  
Expected annual costs of new product      
Direct materials   480,000  
Direct labor   673,000  
Overhead (excluding straight-line depreciation on new machine)   335,000  
Selling and administrative expenses   163,000  
Income taxes   40 %
 

 
Required:
1. Compute straight-line depreciation for each year of this new machine’s life.
2. Determine expected net income and net cash flow for each year of this machine’s life.
3. Compute this machine’s payback period, assuming that cash flows occur evenly throughout each year.
4. Compute this machine’s accounting rate of return, assuming that income is earned evenly throughout each year.
5. Compute the net present value for this machine using a discount rate of 7% and assuming that cash flows occur at each year-end. (Hint: Salvage value is a cash inflow at the end of the asset’s life.)
 

ng that Cash iows ocCcur at eachy
(Hint Salvage value Is a cash Inflow at the end of the asset's life.)
Complete this question by enkering your answers in the tabs below.
Required 1
Required 2
Required 3
Required 4
Required 5
Compute this machine's payback period, assuming that cash flows occur evenly throughout each year.
Payback Period
Choose Numerator:
Choose Denominator:
Payback Period
Payback period
< Required 2
Required 4 >
Prev
1 of 9
Next >
21 86738...jpg
143425003 85129...jpg
144566134 44532...jpg
144270927 20554...jpg
ype here to search
L
F1
F3
F4
F5
F6
F7
F8
F9
F10
23
3
4.
6
E
IT
Y
U
S
G
H.
K
00
CR
Transcribed Image Text:ng that Cash iows ocCcur at eachy (Hint Salvage value Is a cash Inflow at the end of the asset's life.) Complete this question by enkering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Compute this machine's payback period, assuming that cash flows occur evenly throughout each year. Payback Period Choose Numerator: Choose Denominator: Payback Period Payback period < Required 2 Required 4 > Prev 1 of 9 Next > 21 86738...jpg 143425003 85129...jpg 144566134 44532...jpg 144270927 20554...jpg ype here to search L F1 F3 F4 F5 F6 F7 F8 F9 F10 23 3 4. 6 E IT Y U S G H. K 00 CR
5. Compute the net present value for this machine using a discount rate of 7% and assuming that cash flows occur at eac
(Hint Salvage value is a cash Inflow at the end of the asset's life.)
Complete this question by entering your answers in the tabs below.
Required 1
Required 2
Required 3
Reduired 4
Required 5
Compute this machine's accounting rate of return, assuming that income is earned evenly throughout each year.
Accounting Rate of Return
Choose Numerator:
Choose Denominator:
Accounting Rate of Return
Accounting rate of return
( Required 3
Required 5 >
Prev
1 of 9
Next >
21 86738..jpg
143425003 85129...jpg
144566134 44532...jpg
144270927 20554...jpg
ype here to search
AI
F1
F2
F3
F4
F5
F6
F7
F8
F9
@
23
&
3
6
7
E
T
Y U
00
5
R
44
Transcribed Image Text:5. Compute the net present value for this machine using a discount rate of 7% and assuming that cash flows occur at eac (Hint Salvage value is a cash Inflow at the end of the asset's life.) Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Reduired 4 Required 5 Compute this machine's accounting rate of return, assuming that income is earned evenly throughout each year. Accounting Rate of Return Choose Numerator: Choose Denominator: Accounting Rate of Return Accounting rate of return ( Required 3 Required 5 > Prev 1 of 9 Next > 21 86738..jpg 143425003 85129...jpg 144566134 44532...jpg 144270927 20554...jpg ype here to search AI F1 F2 F3 F4 F5 F6 F7 F8 F9 @ 23 & 3 6 7 E T Y U 00 5 R 44
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Depreciation Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub