FEDERER SPORTS APPAREL Balance Sheet December 31 2022 2021 Amount % Amount Assets Cash Accounts receivable Inventory $ 2,640,000 1,820,000 3,300,000 14,400,000 (2,160,000) $ 20,000,000 990,000 1,512,000 2,178,000 14,400,000 (1,080,000) $ 18,000,000 Buildings Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Contingent liability Common stock $ 2,178,000 $ 1,640,000 1,900,000 9,360,000 9,360,000 6,462,000 $ 18,000,000 Retained earnings 7,100,000 Total liabilities and stockholders' equity $ 20,000,000
Q: Financial Statements of Melon Corporation for 2020 and 2019 are provided below: Statement of…
A: Loss on sale of equipment = Book value of equipment - Sale proceeds = 108,000 - 90,000 = 18,000…
Q: Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 61,200 $ 40,500 Accounts receivable…
A: Working notes Land Sale $22500 =(117000+36000)- $ 130500
Q: 1. XYZ Corporation's most recent balance sheet and income statement appear below: XYZ Corporation…
A: Since you have posted a question with multiple sub-parts, we will solve the first three sub-parts…
Q: 2022 2021 Cash $16,500 $17,600 Accounts receivable 25,000 22,200 Investments 19,950 15,850 Equipment…
A: The cash flow statement provides the details for cash flow as provided or used by various activities…
Q: 1.Unclassified Balance Sheets December 31, 2018 and 2019 2018 2019 Cash 10,000 8,000…
A: Since you have posted a question with multiple sub-parts, we will solve the first three sub-parts…
Q: The following financial statement information is from five separate companies. Compute the amount of…
A: Equity: It refers to the shareholders' stake in the firm. Equity is the difference between total…
Q: The following information is taken from Jennifer Corporation's financial statements: December…
A: Cash flow statement is a statement which is prepared to find out the cash comes in and goes out , by…
Q: The net cash provided (used) by financing activities was
A: Statement of cash flows: Statement of cash flows reports all the cash transactions which are…
Q: The following information is taken from Jennifer Corporation's financial statements: December…
A: Given, The following information is taken from Jennifer Corporation's financial statements:…
Q: .Unclassified Balance Sheets December 31, 2018 and 2019 2018 2019 Cash 10,000 8,000…
A: Shareholders at the end of 2019 include total shareholders excluding treasury stock and including…
Q: 40. Statement of Financial Position 2021 2022 2023 Assets Current Assets Cash and…
A: For corporations, 40% OSD (optional standard deduction) is from Gross income. Gross income is…
Q: RATIO CORPORATION BALANCE SHEET December 31 ASSETS 2021 2020 Current Assets Cash $20,000 $18,000…
A: Quick assets at 12/31/2021 = Total current assets - Merchandise inventory = $80000 - 30000 = $50,000
Q: NEALON INC. Condensed Balance Sheets December 31 Increase or (Decrease) 2022 2021 Amount Percentage…
A: Introduction Horizontal analysis is the scrutiny of financial data across time, it allows comparison…
Q: Question No. 1 Cash Flow Statement The comparative balance sheets of Kennewick Inc. are shown…
A: Cash flow statement is prepared to identify the sources and usage of cash in the reporting period.…
Q: Coronado Industries Comparative Balance Sheets . December 31, 2022 2021…
A: Working Notes: 1. Computation of Total Purchase in 2022: Closing Inventory $3,950,000…
Q: Balance Sheet 2019 2018 Income Statement 2019 2018 Assets Sales $ 51,000,000 $ 47,000,000 Cash…
A: common stock gives the holder the ownership of the firm. formula to find the number of common stock:…
Q: February 1, 2020 February 2, 2019 (S and shares in millions except par value) ASSETS Current assets:…
A: Total assets = Current assets + Non current assets Total liabilities = Current liabilities + Non…
Q: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current…
A: Ratio analysis is an important technique which helps investors to analyze company's performance in…
Q: FEDERER SPORTS APPAREL Balance Sheet December 31 Year Increase (Decrease) 2022 2021 Amount % Assets…
A: Horizontal analysis is prepared to show increase and decrease in amount by the line item. In this,…
Q: Kinder Company Balance Sheet December 31 2020 2019 Cash $ 40,208 $ 11,424 Accounts…
A: Indirect method of cash flow statement involves a reconciliation from profit before tax, adjusting…
Q: Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020…
A: The question is related to Cash Flow Statement. Cash Flow Statement is summary of cash receipts and…
Q: Problem 1: ABC Company, an entity organized on January 1, 2018, provided the following information:…
A: Retained earnings refers to that portion of earning of a company kept aside for the purpose of…
Q: Auga Company Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Increase/(Decrease)…
A: Non-Cash Investing and Financing Activities - Non-cash investing and financing activities are not…
Q: ShafNita Sdn. Bhd. Statement of Financial Position as at 31 December 2019 2020 RM RM RM RM Non…
A: Cash flow statement is a statement which is prepared to find out the cash comes in and goes out , by…
Q: Using Excel for financial statement analysis Download an Excel temp/ate for this problem online in…
A: The horizontal analysis involves comparing the current year amounts to the previous year amounts and…
Q: The net cash provided (used) by investing activities was $(270000). $(82000).…
A: Investing activities refers to the purchase and sale of physical assets and investment in…
Q: EXERCISES: 1. XYZ Corporation's most recent balance sheet and income statement appear below: XYZ…
A: Hi student Since there are multiple subparts, we will answer only first three subparts.
Q: CASE ANALYSIS Case 1: Gardner Corporation For December 31, 2019, the balance sheet of the Gardner…
A: Financial statements shows the summaries for costs and revenues, assets, equities and liabilities,…
Q: Income statement and balance sheet data for The Athletic Attic are provided below.Required: 1.…
A: Hey, since there are multiple questions posted, we will answer first question. If you want any…
Q: Robinson Inc. Balance Sheets As at December 31 Assets 2021 2020 Cash 600,000 $ 400,000 Accounts…
A: Cash flow statement (under the indirect method)
Q: IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets…
A: Cash flow statement: It is prepared to show the cash flow of the organization by analyzing the total…
Q: Kinder Company Balance Sheet December 31 2020 2019 Cash $ 40,208 $ 11,424 Accounts…
A: Direct method shows the operating cash inflows and operating cash outflows.
Q: Dec. 31, 2020 Dec. 31, 2019 Assets Current assets: Cash and cashequivalents $248,005 $419,465…
A: Vertical analysis means the analysis which is done with the figures of one financial year. For…
Q: 2020 $152,000 2019 Cash Accounts Receivable Inventory and supplies nvestments Machines ccumulated…
A: Cashflow statement using the indirect method begins by adjusting the net income with non cash items…
Q: Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020…
A: The question is related to Cash Flow Statement. Cash Flow Statement is summary of cash receipts and…
Q: 62. Statement of Financial Position 2021 2022 2023 Assets Current Assets Cash and…
A: The domestic corporation tax in the Philippines is 25%. Although if the total assets are less than…
Q: ABC Manufacturing Company Balance Sheet as at 31 March 2019 2018 750 10,000 12,750 _31,200 53,950…
A: The analysis which is used for the evaluation of the performance of an entity is known as ratio…
Q: Balance Sheet 2019 2018 Income Statement 2019 2018 Assets Cash $ 51,000,000 $ 47,000,000 Sales…
A: earning per share is calculated by dividing profit by number of shares: net earning per share=net…
Q: DECEMBER 31, 2020 & 2019 2020 2019 ASSETS: Cash $42,073 $47,075 Accounts Receivable 28,000 30,735…
A: It is prepared to identify the final cash status of the company after obtaining cash from different…
Q: Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020| Increase/(Decrease)…
A: Cash flow statement determines the total cash inflows and outflows occurred to a business during a…
Q: Balance Sheet 2019 2018 Income Statement 2019 2018 Assets Sales $ 51,000,000 $ 47,000,000 5,100,000…
A: Book value per share can be calculated by dividing stockholders equity excluding preferred stock…
Q: Condensed financial data of Larkspur, Inc. follow. Larkspur, Inc. Comparative Balance Sheets…
A: Cash flow statement provided information about the cash inflows and cash outflows of the company.…
Q: Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020…
A: Cash flow statement The purpose of preparing the cash flow statement is to know the movement of the…
Q: Problem 1: ABC Company, an entity organized on January 1, 2018, provided the following information:…
A: The company periodically earns income and it distributes part of it to the stakeholder’s and rest it…
Q: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current…
A: PLASMA SCREENS CORPORATION Cash Flow Statement (Indirect Method) For the year ended December 31,…
Q: what is the return in assets for each year?
A: Return on assets: Return on assets is a financial ratio. It shows the profitability of a company…
Q: Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 increase/(Decrease)…
A: Cash flow statement determines the total cash inflows and outflows occurred to a business during a…
Q: i Data Table Data Tabe 2024 2023 Payment of cash dividends 14,200 Depreciation expense %24 17,000…
A: Free cash flows = Net cash flow provided by operating activity - purchase of property, plant and…
Q: Harold Corporation Balance Sheet At 31 December 2020 2019 $ $ Assets Cash 56,500 71,550 Accounts…
A: Cash Flow Statement A statement that provides complete information about the liquidity of the firm…
The balance sheets for Federer Sports Apparel for 2022 and 2021 are presented below.
Required:
1. Prepare a vertical analysis of the balance sheet data for 2022 and 2021. Express each amount as a percentage of total assets. (Amounts to be deducted should be indicated by a minus sign. Round your answers to 1 decimal place.)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
- tion 8Income statement for the year ended 31 December, 2019 of KKMTN Ghana Ltd2018 2019ȼ ‘000 ȼ ‘000Turnover 420,000 523,600Cost of sales (330,000) (417,200)Gross profit 89,000 106,400Expenses:Administration 44,600 50,200Selling and distribution 15,400 (60,000) 19,600 (69,800)Profit before interest 29,000 36,600Debenture interest - (2,800)Net profit before tax 29,000 33,800Taxation (8,000) (10,000)Net Profit after tax 21,000 23,800Ordinary dividend paid 8,400 9,250Ordinary shares issued 12 million and trading at ȼ3 each as at yesterday onGSE.You are required to compute the following investment ratios:a). Earnings per shareb). Dividend per sharec). Payout ratiod). Price earnings ratioe). Earnings yieldTHE ATHLETIC ATTICIncome StatementFor the Year Ended December 31, 2024Net sales $8,900,000Cost of goods sold 5,450,000Gross profit 3,450,000Expenses: Operating expenses $1,600,000 Depreciation expense 210,000 Interest expense 50,000 Income tax expense 360,000 Total expenses 2,220,000Net income $1,230,000 THE ATHLETIC ATTICBalance SheetsDecember 31 2024 2023Assets Current assets: Cash $164,000 Accounts receivable 790,000 Inventory 1,405,000 Supplies 110,000Long-term assets: Equipment 1,150,000 Less: Accumulated depreciation (420,000) Total assets $3,199,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $115,000 Interest payable 0 Income tax payable 40,000 Long-term liabilities: Notes payable 600,000 Stockholders' equity: Common stock 700,000…The following condensed information is reported by Sporting Collectibles. 2021 2020Income Statement InformationSales revenue $ 14,820,000 $ 9,400,000Cost of goods sold 9,544,080 6,900,000Net income 418,000 348,000 Balance Sheet InformationCurrent assets $ 1,700,000 $ 1,600,000Long-term assets 2,300,000 2,000,000Total assets $ 4,000,000 $ 3,600,000 Current liabilities $ 1,300,000 $ 1,000,000Long-term liabilities 1,400,000 1,400,000Common stock…
- E23.10B (L0 1,4) (Classification of Transactions) Following are selected balance sheet accounts of BioLazer Corp. at December 31, 2020 and 2019, and the increases or decreases in each account from 2019 to 2020. Also presented is selected income statement information for the year ended December 31, 2020, and additional information. Increase Selected balance sheet accounts 2020 2019 (Decrease)AssetsAccounts receivable $154,000 $120,000 $34,000Property, plant, and equipment 631,000 581,000 50,000Accumulated…A2 aii Use the following information for Delta Corporation: Year 20X1 20X2 Net sales $1,500,000 $1,656,598 Cost of goods sold 675,000 745,469 Depreciation 270,000 298,188 Interest paid 43,600 44,000 Cash 127,500 140,811 Account’s receivable 450,000 496,980 Inventory 525,000 579,809 Net fixed assets 1,800,000 1,987,918 Accounts payable 375,000 414,150 Notes payable 45,000 50,000 Long-term debt 500,000 500,000 Common stock 1,000,000 1,000,000 Retained earnings 982,500 1,241,368 Tax rate 35% 35% Dividend payout 30% 30% Delta has 600,000 common shares outstanding. The firm is projecting a 20% increase in net sales for the coming year (20X3). Delta uses the percentage of sales approach to plan for its financing needs. In using this approach, the firm assumes that cost of goods sold, all assets (current and fixed), and accounts payable will all remain a constant…Use the below information to answer the following questions: 20202021Sales$11,573$12,936Depreciation 1661 1736Cost of goods sold 3979 4707Other Expenses 846 924Interest Expense 776 926Cash 6067 6466Accounts Receivables 8034 9427Short-term Notes Payable 1171 1147Long-term debt 20,320 24,696Net fixed assets 50,888 54,273Accounts Payable 4384 4644Tax rate 26% 34%Inventory 14,283 15,288Payout ratio 33% 30% A. Create the Balance Sheets for 2020 & 2021.
- Use the below information to answer the following questions: 20202021Sales$11,573$12,936Depreciation 1661 1736Cost of goods sold 3979 4707Other Expenses 846 924Interest Expense 776 926Cash 6067 6466Accounts Receivables 8034 9427Short-term Notes Payable 1171 1147Long-term debt 20,320 24,696Net fixed assets 50,888 54,273Accounts Payable 4384 4644Tax rate 26% 34%Inventory 14,283 15,288Payout ratio 33% 30% A. Create the Income Statements for 2020 and 2021 (including dividends paid and retained earnings).Orbit Limited : Statement of Financial Position as at 31 December 2022 2021 Non-current Assets R11 810 000 R7 560 000 Property, Plant, Equipment R10 025 000 R6 250 000 Investments R1 785 000 R1 310 000 Current Assets R4 190 000 R4 690 000 Inventories R 1 875 000 R2 350 000 Account Receivable R1 925 000 R2 200 000 Cash R390 000 R140 000 Toatal Assets R16 000 000 R12 250 000 Equities & Liabilities Equity ? ? Oridanary share capital R5 480 000 R3 680 000 Retained earnings ? ? Non-current Liabilities R4 500 000 R3 800 000 Loan (20% p.a) R4 500 000 R3 800 000 Current Liabilities R2 300 000 R1 500 000 Accounts payable? R2 300 000 R1 500 000 Calculate the increase in the retained earnings over the two-year period.Xyz tradingCondensed comparative balance sheet 2021 2020 2019Assets:Current assets 468,000. 345,600. 300,000Property and equipment 600,000. 560,400. 500,400Other assets(advances ). 72,000. 126,000. 150,000Total assets. 1,140,000. 1,032,000. 950,400Liabilities and stockholders’ equityLiabilitiesCurrent liabilities 134,400. 112,800. 100,00012 % long-term notes payable. 240,000. 300,000 350,000Total liabilities. 374,400. 412,800. 450,000Stockholders’ equity10% preferred stock 120,000. 120,000. 120,000Common stock 300,000 240,000 200,000Additional paid in capital 84,000. 48,000 40,000Retained earnings…
- BKW Current Asset Current Liabilities Total Liabilities Total Assets 2016 344,168 145,498 678,726 2,517,211 2017 356,979 160,215 752,063 2,719,903 2018 368,473 177,655 804,059 2,875,137 2019 495,024 261,798 925,626 3,092,984 2020 637,416 232,882 1,428,922 3,832,933 2021 579,863 268,282 1,546,085 4,025,832 BKW Net Cash Provided by operating activities Operating Income Before Tax Finance Costs Cash and cash eqiv & Accounts receivables 2016 148,507 121,756 - 14,080 19,641 + 133,225 2017 115,422 256,583 - 12,436 19,641 + 133,225 2018 170,948 244,453 - 14,456 21,167 + 122,216 2019 123,080 314,475 - 23,883 74,881 + 133,319 2020 75,259 417,117 - 26,452 187,109 & 129,024 2021 139,795 347,363 - 22,095 139,825 & 132,447 All the figures are in millions. Please calculate: current…Capital 1 January 2019 350 000Drawings 20 000Sales (70% on credit) 950 000Gross profit 250 000Total expenses 80 000Bank favourable 26 000Net profit 74 000Trade creditors 26 000Property, plant and equipment 350 000Fixed deposit 20 000Inventory 72 000Trade Debtors 80 000Mortgage Loan 100 000 Additional InformationThe opening balance of the inventory, debtors and creditors was R50 000, R60 000 and R30 000respectively. Assume a 365 day year. Calculate the following ratios and explain what each ratio means in relation to theindustry average given in brackets. Show your calculations as marks will be awardedfor these. Round off to 2 decimal places. Q.2.1.3 Average creditors settlement period (60 days). Assume purchases are equalto cost of sales and 60% of all purchases are on credit. Q.2.2 Discuss how the solvency ratio is calculated and what is measured by this ratio.Capital 1 January 2019 350 000Drawings 20 000Sales (70% on credit) 950 000Gross profit 250 000Total expenses 80 000Bank favourable 26 000Net profit 74 000Trade creditors 26 000Property, plant and equipment 350 000Fixed deposit 20 000Inventory 72 000Trade Debtors 80 000Mortgage Loan 100 000 Additional InformationThe opening balance of the inventory, debtors and creditors was R50 000, R60 000 and R30 000respectively. Assume a 365 day year. Calculate the following ratios and explain what each ratio means in relation to theindustry average given in brackets. Show your calculations as marks will be awardedfor these. Round off to 2 decimal places. Q.2.1.3 Average creditors settlement period (60 days). Assume purchases are equalto cost of sales and 60% of all purchases are on credit. Q.2.2 Discuss how the solvency ratio is calculated and what is measured by this ratio. Please help with the both questions mentioned