AAA COMPANY INCOME STATEMENT YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 780,401.0 REVENUE 950,001.00 1,503,200.00 3,501,005.00 5,500,001.00 780,401.0 1,503,200.0 3,501,005.0 5,500,001.0 TOTAL REVENUE 950,001.00 0 250,555.0 COST OF REVENUE. TOTAL 355,666.00 1,502,484.0 2,574,149.0 GROSS PROFIT ? 717,978.00 250,000.0 SELLING/GENERAL/ADMIN EXPENSE. TOTAL 260,012.00 310,159.00 490,148.00 560,250.00 RESEARCH & DEVELOPMENT 50,000.00 60,258.00 70,582.00 201,999.00 249,015.00 DEPRECIATION & AMORTIZATION 15,000.00 25,152.00 35,025.00 721,079.00 814,726.00 1,900.00 OPERATING INCOME INTEREST EXPENSE 1,800.00 213,346.0 INCOME BEFORE TAX 247,313.00 300,512.00 INCOME TAX. TOTAL 53,200.00 160,146.0 75,258.00 85,202.00 95,225.00 152,000.00 NET INCOME 172,055.00 215,310.00 RATIOS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS PROFIT RATIO ? ? OPERATING RATIO ? ? ? NET PROFIT RATIO ? ? TAX RATIO ? INTEREST COVERAGE RATIO ? ? ? ? ?
AAA COMPANY INCOME STATEMENT YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 780,401.0 REVENUE 950,001.00 1,503,200.00 3,501,005.00 5,500,001.00 780,401.0 1,503,200.0 3,501,005.0 5,500,001.0 TOTAL REVENUE 950,001.00 0 250,555.0 COST OF REVENUE. TOTAL 355,666.00 1,502,484.0 2,574,149.0 GROSS PROFIT ? 717,978.00 250,000.0 SELLING/GENERAL/ADMIN EXPENSE. TOTAL 260,012.00 310,159.00 490,148.00 560,250.00 RESEARCH & DEVELOPMENT 50,000.00 60,258.00 70,582.00 201,999.00 249,015.00 DEPRECIATION & AMORTIZATION 15,000.00 25,152.00 35,025.00 721,079.00 814,726.00 1,900.00 OPERATING INCOME INTEREST EXPENSE 1,800.00 213,346.0 INCOME BEFORE TAX 247,313.00 300,512.00 INCOME TAX. TOTAL 53,200.00 160,146.0 75,258.00 85,202.00 95,225.00 152,000.00 NET INCOME 172,055.00 215,310.00 RATIOS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS PROFIT RATIO ? ? OPERATING RATIO ? ? ? NET PROFIT RATIO ? ? TAX RATIO ? INTEREST COVERAGE RATIO ? ? ? ? ?
Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter1: Accounting And The Financial Statements
Section: Chapter Questions
Problem 46E: OBJECTIVE 6 Exercise 1-46 Income Statement ERS Inc. maintains and repairs office equipment. ERS had...
Related questions
Question
1.) Solve the Income Statement of AAA Company using Horizontal Analysis.
2.) As a Financial Analyst how would you interpret the data?
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning