Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)   2018 2017 Sales $ 1,800.0 $ 1,500.0 Operating costs excluding depreciation and amortization   1,395.0   1,275.0 EBITDA $ 405.0 $ 225.0 Depreciation and amortization   43.0   39.0 Earnings before interest and taxes (EBIT) $ 362.0 $ 186.0   Interest   40.0   33.0 Earnings before taxes (EBT) $ 322.0 $ 153.0   Taxes (40%)   128.8   61.2 Net income $ 193.2   $ 91.8   Common dividends $ 174.0   $ 73.0   Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)   2018 2017 Assets Cash and equivalents $ 23.0 $ 18.0 Accounts receivable   248.0   225.0 Inventories   396.0   360.0   Total current assets $ 667.0 $ 603.0 Net plant and equipment   429.0   390.0 Total assets $ 1,096.0 $ 993.0 Liabilities and Equity Accounts payable $ 104.0 $ 90.0 Accruals   144.0   120.0 Notes payable   36.0   30.0   Total current liabilities $ 284.0 $ 240.0 Long-term bonds   360.0   300.0   Total liabilities $ 644.0 $ 540.0 Common stock   404.8   425.0 Retained earnings   47.2   28.0   Common equity $ 452.0 $ 453.0 Total liabilities and equity $ 1,096.0   $ 993.0   Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.   What was net operating working capital for 2017 and 2018? Assume the firm has no excess cash. 2017:  $   2018:  $   What was the 2018 free cash flow? $   How would you explain the large increase in 2018 dividends? The large increase in net income from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in EBIT from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in sales from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in retained earnings from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in free cash flow from 2017 to 2018 explains the large increase in 2018 dividends.

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter7: Operating Assets
Section: Chapter Questions
Problem 24CE
icon
Related questions
Question

Financial information for Powell Panther Corporation is shown below:

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)

  2018 2017
Sales $ 1,800.0 $ 1,500.0
Operating costs excluding depreciation and amortization   1,395.0   1,275.0
EBITDA $ 405.0 $ 225.0
Depreciation and amortization   43.0   39.0
Earnings before interest and taxes (EBIT) $ 362.0 $ 186.0
  Interest   40.0   33.0
Earnings before taxes (EBT) $ 322.0 $ 153.0
  Taxes (40%)   128.8   61.2
Net income $
193.2
 
$
91.8
 
Common dividends $
174.0
 
$
73.0
 

Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)

  2018 2017
Assets
Cash and equivalents $ 23.0 $ 18.0
Accounts receivable   248.0   225.0
Inventories   396.0   360.0
  Total current assets $ 667.0 $ 603.0
Net plant and equipment   429.0   390.0
Total assets $ 1,096.0 $ 993.0
Liabilities and Equity
Accounts payable $ 104.0 $ 90.0
Accruals   144.0   120.0
Notes payable   36.0   30.0
  Total current liabilities $ 284.0 $ 240.0
Long-term bonds   360.0   300.0
  Total liabilities $ 644.0 $ 540.0
Common stock   404.8   425.0
Retained earnings   47.2   28.0
  Common equity $ 452.0 $ 453.0
Total liabilities and equity $
1,096.0
 
$
993.0
 

Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.

 

  1. What was net operating working capital for 2017 and 2018? Assume the firm has no excess cash.

    2017:  $  

    2018:  $  

  2. What was the 2018 free cash flow?

    $  

  3. How would you explain the large increase in 2018 dividends?

    1. The large increase in net income from 2017 to 2018 explains the large increase in 2018 dividends.
    2. The large increase in EBIT from 2017 to 2018 explains the large increase in 2018 dividends.
    3. The large increase in sales from 2017 to 2018 explains the large increase in 2018 dividends.
    4. The large increase in retained earnings from 2017 to 2018 explains the large increase in 2018 dividends.
    5. The large increase in free cash flow from 2017 to 2018 explains the large increase in 2018 dividends.

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Income Tax Fundamentals 2020
Income Tax Fundamentals 2020
Accounting
ISBN:
9780357391129
Author:
WHITTENBURG
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning