For 2017, the firm is forecasting a 40% increase in sales and that its year end operating costs will decline to 60% of sales. Tax rate, interest expense and dividend payout ratio are expected to remain constant.Required:What is the projected 2017 net income? Reima Inc. 2016 income statement is presented below.SalesP3,500,000Operating Costs2,500,000Earnings before interest and taxesP1,000,000Interest expense200,000Earnings before taxesP800,000Income tax (40%)320,000Net IncomeP480,000Dividends (40%)Addition to retained earningsP192,000P288,000

A 40% increase in sales : = P3,500,000 + (P3,500,000 × 40% )= P3,500,000 + P1,400,000= P4,900,000…

For 2017, the firm is forecasting a 40% increase in sales and that its year end operating costs will decline to 60% of sales. Tax rate, interest expense and dividend payout ratio are expected to remain constant. Required: What is the projected 2017 net income?

For 2017, the firm is forecasting a 40% increase in sales and that its year end operating costs will decline to 60% of sales. Tax rate, interest expense and dividend payout ratio are expected to remain constant. Required: What is the projected 2017 net income?

SWFT Comprehensive Vol 2020

43rd Edition

ISBN:9780357391723

Author:Maloney

Publisher:Maloney

Chapter22: S Corporations

Section: Chapter Questions

Problem 16CE

See similar textbooks

Related questions

Q: A company's annual profits have a trend line given by Y = 20,000t – 10,000, where Y is the trend and…

A: In this question future value or expected profit is to be find out given the equation.

Q: The following relates to financial projections of ABC Co. for 2019: Suppose that, in 2024, ABC’s…

A: The question is based on the concept of Cost Accounting.

Q: You have collected the following information regarding Impi Industrial Corporation’s historical…

A: Earnings per share are the amount that is earned by the shareholders of the company per share. It…

Q: How much is the increase in retained earnings that will contribute to cover the increase in asset?

A: In this case, total assets, net profit and spontaneous liabilities all would increase by the…

Q: obin Supplies Company expects sales next year to be $500,000. Inventory and accounts receivable will…

A: The fund that a company raises by using external sources such as issuing equity or bonds is term as…

Q: In 2018, Keenan Company paid dividends totaling $3,600,000 on net income of $10.8 million. Note…

A: a. To set dividends to grow at long term growth rate, dividend issued should be 5% more than…

Q: Assume that today is December 31, 2018, and that the following information applies to Abner…

A: Free Cash Flow (FCF) = Net Operating Profit After Tax(NOPAT) + Depreciation Expenses - Capital…

Q: Carlsbad Corporation's sales are expected to increase from $5 million in 2019 to $6 million in 2020,…

Q: Tobin Supplies Company expects sales next year to be $490,000. Inventory and accounts receivable…

A: When the sales grow in a business, it requires more funds to support the growth in sales. This may…

Q: rporation recently reported the the following 2019 balance sheet and 2019 income statement (in…

Q: You have collected the following information regarding Impi Industrial Corporation’s historical…

A: Average growth rate of dividend over the last 5 years is calculated using the below compounded…

Q: Bulldogs Inc. recently reported net income of P5,000,0000. The firm has P40,000,000 total assets.…

A: The increase in retained earnings is calculated as change in forecasted net income multiplied by the…

Q: Consider the following information that you propose to use to obtain an estimate of year 2004 EPS…

A: The investors use the information displayed by the company in their financial statement that is the…

Q: Master Paint Industries' sales in 2019 were $18 million, while in 2017 they were $10 million.…

A: Sales revenue is the revenue generated from the regular operations of the company. The sales growth…

Q: Franklin Foods announced that its sales were $1,233,450 this year. The company forecasts a growth…

A: Formulas: Future value = Present value *(1+growth rate)^years

Q: If we expect sales to increase by 20% next year what should be the new level of net income? (…

A: As per the honor code, we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit…

Q: Edmonds expected Corporation's sales are to increase by 10% from $4.75 million in 2016 to 5.225$…

A: Answer:- External financing meaning:- Any kind of business investment which is obtained from…

Q: A company expects sales of $420 million next year assuming a 20% increase from the previous year.…

A: Sales revenue refers to the revenue earned by the company during the period. Under accrual…

Q: In their most recent fiscal year, XYZ, Inc. had net income of $20 million and total common equity of…

A: Given information : Net income = $20 million Total common equity = $200 million Dividend payout…

Q: You have collected the following information regarding Impi Industrial Corporation’s historical…

A: The stock value is the actual value of the specific stock that is traded in the market to evaluate…

Q: Salae foracaete For the nrior thrag years, sales for California Cement Company have been $20,045,000…

A: Sales growth rate for 2012 = (sales 2012 - sales 2011) /sales 2011

Q: What should be the projected sales for year 2017? Show your solution.

A: Information provided: Sales for the years: 2013-2016 = 7M, 8M, 9M, 12M Projected rate = 10%

Q: National Co. recently reported sales of P100 million, and net income equal to P5 million. The…

A: AFN is a tool for determining how much money a company will require in the future. This strategy…

Q: Bulldogs Inc. recently reported net income of P5,000,0000. The firm has P40,000,000 total assets.…

A: The increase in retained earning is a result of increase in net income due to increase in sales…

Q: Origin Energy has just announced its profits for 2021. It has been a good year, with the firm having…

A: a) Origin paid a $194.68 dividend per share to its Shareholders in 2020 (Working - $56.2/25% *86.6%)

Q: Antivirus Inc. expects its sales next year to be $3,100,000. Inventory and accounts receivable will…

A: Given, Expected sales next year = $3,100,000 Increase in inventory and accounts = $540,000 Profit…

Q: Compute the projected after-tax operating cash flow for Steber during the coming year.

A: Operating Cash Flow: These are cash flows of the firm generated from the normal operations. These…

Q: Carlsbad Corporation's sales are expected to increase from $5 million in 2019 to $6 million in 2020,…

A: AFN is the acronym of Additional Funded Needed. These funds are required in order match to achieve…

Q: Broussard Skateboard's sales are expected to increase by 15% from $8 million in 2013 to $9.2 million…

A: Dividend Payout ratio - it is the part of the net income of a firm that is paid to its stockholders…

Q: Tinberg Cans expects sales next year to be $50,000,000. Inventory and accounts receivable (combined)…

A: In simplest terms, the amount of external funds needed (EFN) will be equal to the expected increase…

Q: Morrissey Technologies Inc.'s 2019 financial statements are shown here. Suppose that in 2020, sales…

A: Income statement and balance sheet are prepared in financial accounting to get the true and fair…

Q: Sambonoza Enterprises projects its sales next year to be $4 million and expects to earn 5 percent of…

A: The financial requirement is the total funds or capital needed by the organization to financed the…

Q: You have collected the following information regarding Impi industrula Corporation's historical…

A: The company’s share is trading at R620 in the market. In order to choose what action must be taken,…

Q: What action would you take if the firm’s shares are currently trading at R620 per share?

A: Intrinsic value of a stock is the actual value of the stock irrespective of its market value.…

Q: The most recent finical statements for Moose Tours, Inc., appear below. Sales for 2016 are projected…

A: Income statement: The income statement determines the net income of the business by subtracting the…

Q: The Ethereum Imports Company’s EPS in 2011 was $3.00, and in 2006 it was $1.90. The company’s payout…

A: In the given question we need to compute : Dempere’s EPS growth rate , dividend in 2012 , firm’s…

Q: Tomey Supply Company’s financial statements for the most recent fiscal year are shown below. The…

Q: Bulldogs Inc. currently has earnings before interest and taxes of P3,000,000, a degree of combined…

A: Degree of Operating Leverage = Degree of Combined Leverage / Degree of Financial Leverage = 8 / 2 =…

Q: Quantitative Problem: Beasley Industries' sales are expected to increase from $4 million in 2017 to…

A: 1) According to AFN equation: AFN= Increase in total asset- increase in spontaneous Liability…

Q: Compute the projected after-tax operating cash flow for Steber during the coming year. E

A: Operating Cash Flows: Operating cash flows represent the cash generated by the firm from its normal…

Q: Footware manufacturing is projected to decrease output by 8.4% from 2006 to 2016. If footware…

A: A study that proves that the future worth of the money is lower than its current value due to…

Q: constant 35 percent dividend payout ratio and has no plans to issue new equity. Any financing needed…

Q: Steber Packaging Inc. expects sales next year of $42 million. Of this total, 40 percent is expected…

A: The annual cash expenditures and inflows associated with a project are represented by net cash flow.…

Concept explainers

Conversion Cycle

Conversion cycle is also known as cash cycle or net operating cycle. Conversion cycle refers to how much time a company takes to turn its investments which is done from stock or any other financial resources into cash flows from sales.

Question

Required:
What is the projected 2017 net income?

Reima Inc. 2016 income statement is presented below.
Sales
P3,500,000
Operating Costs
2,500,000
Earnings before interest and taxes
P1,000,000
Interest expense
200,000
Earnings before taxes
P800,000
Income tax (40%)
320,000
Net Income
P480,000
Dividends (40%)
Addition to retained earnings
P192,000
P288,000

Leveraging special tenchniques in analyzing historical data to predict future trends. Forecasting covers the methods and types of forecasting and their application to case studies.

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 2 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

Brandt Corporation had sales revenue of 500,000 for the current year. For the year, its cost of goods sold was 240,000, its operating expenses were 50,000, its interest revenue was 2,000, and its interest expense was 12,000. Brandts income tax rate is 30%. Prepare Brandts multiple-step income statement for the current year.
Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of goods sold 660.0 Gross profit 135.0 Selling expenses 73.5 EBITDA 61.5 Depreciation expenses 12.0 Earnings before interest and taxes (EBIT) 49.5 Interest expenses 4.5 Earnings before taxes (EBT) 45.0 Taxes (40%) 18.0 Net income 27.0 a. Calculate the ratios you think would be useful in this analysis. b. Construct a DuPont equation, and compare the companys ratios to the industry average ratios. c. Do the balance-sheet accounts or the income statement figures seem to be primarily responsible for the low profits? d. Which specific accounts seem to be most out of line relative to other firms in the industry? e. If the firm had a pronounced seasonal sales pattern or if it grew rapidly during the year, how might that affect the validity of your ratio analysis? How might you correct for such potential problems?
Macon Mills is a division of Bolin Products. Inc. During the most recent year, Macon had a net income of $40 million. Included in the income was interest expense of $2,800,000. The companys tax rate was 40%. Total assets were $470 million, current liabilities were $104,000,000, and $72,000,000 of the current liabilities are noninterest bearing. What are the invested capital and ROI for Macon?
Fisafolia Corporation has gross income from operations of $210,000 and operating expenses of $160,000 for 2019. The corporation also has $30,000 in dividends from publicly traded domestic corporations in which the ownership percentage was 45 percent. Calculate the corporation's dividends received deduction for 2019. $_____________ Assume that instead of $210,000, Fisafolia Corporation has gross income from operations of $135,000. Calculate the corporation's dividends received deduction for 2019. $___________ Assume that instead of $210,000, Fisafolia Corporation has gross income from operations of $158,000. Calculate the corporation's dividends received deduction for 2019. $_____________
Lala Company reported the following information in 2021:· Sales revenue- P500,000· Cost of Goods Sold- P350,000· Operating Expenses- P55,000· Unrealized translation gain- P20,000· Cash dividends received on investment in equity securities- P2,000Ignore income tax, for 2021, Lala Company would report total comprehensive income before tax of? A. 117,000 B. 20,000 C. 97,000 D. 115,000
Ecare Berhad has the following income statement items for 2021: Revenue/Sales RM4,801,139 Finance costs/Interest expense RM293,938 Other items of income RM38,552 Cost of sales (COGS) RM3,917,144 Income tax expenses 35% of taxable income Dividend payment 40% of net profit What is the amount of the firm's earning before tax? Select one: a. RM628,609 b. RM590,057 c. RM408,596 d. RM883,995
Given the following information for the Green Company:Net sales (all on account) $5,200,000Interest expense 240,000Income tax expense 280,000Net income 420,000Income tax rate 40%Total assets: January 1, 2010 $1,800,000 December 31, 2010 2,400,000Stockholders' equity: January 1, 2010 1,500,000 December 31, 2010 1,600,000Current assets, December 31, 2010 700,000Quick assets, December 31, 2010 400,000Current liabilities, December 31, 2010 300,000Net accounts receivable: January 1, 2010 200,000 December 31, 2010 180,000 Green's accounts receivable turnover for 2010 was: Question 16 options: a) 2.2 times…
Given the following information for the Green Company: Net sales (all on account) $5,200,000Interest expense 240,000Income tax expense 280,000Net income 420,000Income tax rate 40%Total assets: January 1, 2010 $1,800,000 December 31, 2010 2,400,000Stockholders' equity: January 1, 2010 1,500,000 December 31, 2010 1,600,000Current assets, December 31, 2010 700,000Quick assets, December 31, 2010 400,000Current liabilities, December 31, 2010 300,000Net accounts receivable: January 1, 2010 200,000 December 31, 2010 180,000 Green's return on total assets during 2010 was: Question 15 options: a) 20.0% b) 26.9%…
XYZ Corporation had the following data in 2022 below: Total assets = P300,000Gross profit margin = 25%Quick ratio = 0.80 xBond payable = P60,000Days sales outstanding = 36 daysDebt ratio = 50%Retained earnings = P97,500Times interest earned= 6 xInventory turnover = 5 xTotal assets turnover = 1.5 xNo. of days in a year = 360 days Tax rate = 35%Compute the interest expense.
The figures shown in the table below are an extract from the accounts of Ridgeway (capital employed is$1.5m).$Revenue 1,000,000Cost of sales 400,000Gross profit 600,000Distribution expenses and administration cost 300,000Profit before interest and tax 300,000Finance cost 50,000Profit before tax 250,000Income tax expense 100,000Profit after tax 150,000What is the return on capital employed (ROCE)?
In the income statement below, ABC Trade Inc. wants to find the resulting net income for the year 2018 (in million). What is the right amount? Income Statement ($ Million) Year End 2015 2016 2017 2018 Sales 1,234.90 1,251.70 1,300.40 1,334.40 Cost of Sales (679.10) (659.00) (681.30) (667.00) Gross Operating Income Selling & Administration (339.70) (348.60) (351.20) (373.30) Depreciation (47.50) (52.00) (55.90) (75.20) Other Income/Expenses 11.80 7.60 7.00 8.20 Earnings Before Interest and Taxes Interest Income 1.30 1.40 1.70 2.00 Interest Expense (16.20) (15.10) (20.50) (23.70) Pre Tax Income Income Taxes (56.80) (64.20) (67.50) (72.60) Net Income Dividends (38.30) (38.70) (39.80) (40.10) Addition to Retained Earnings Group of answer choices 121.8 108.7 132.7 132.8 No choice given
XYZ Corporation had the following data in 2022 below: Total assets = P300,000Gross profit margin = 25%Quick ratio = 0.80 xBond payable = P60,000Days sales outstanding = 36 daysDebt ratio = 50%Retained earnings = P97,500Times interest earned= 6 xInventory turnover = 5 xTotal assets turnover = 1.5 xNo. of days in a year = 360 days Tax rate = 35%Compute the total liabilities.