Forecast Sales Volume and Sales Budget For 20Y8, Raphael Frame Company prepared the sales budget that follows. At the end of December 20Y8, the following unit sales data were reported for the year:   Unit Sales   8" × 10" Frame 12" × 16" Frame East 32,760   12,932   Central 8,652   3,920   West 7,488   3,162   Raphael Frame Company Sales Budget For the Year Ending December 31, 20Y8 Product and Area Unit Sales Volume Unit Selling Price Total Sales 8" × 10" Frame:       East 31,200   $19   $592,800   Central 8,400   19   159,600   West 7,800   19   148,200       Total 47,400     $900,600             12" × 16" Frame:       East 12,200   $29   $353,800   Central 4,000   29   116,000   West 3,100   29   89,900       Total 19,300     $559,700   Total revenue from sales     $1,460,300   For the year ending December 31, 20Y9, unit sales are expected to follow the patterns established during the year ending December 31, 20Y8. The unit selling price for the 8" × 10" frame is expected to increase to $20 and the unit selling price for the 12" × 16" frame is expected to increase to $31, effective January 1, 20Y9. Required: 1.  Compute the increase or decrease of actual unit sales for the year ended December 31, 20Y8, over budget. Use the minus sign to indicate a decrease in amount and percent. Round percents to the nearest whole percent.   Unit Sales, Year Ended 20Y8 Increase (Decrease) Actual Over Budget   Budget Actual Sales Amount Percent 8" × 10" Frame:           East fill in the blank 2b6054fbe056055_1 fill in the blank 2b6054fbe056055_2 fill in the blank 2b6054fbe056055_3 fill in the blank 2b6054fbe056055_4 %   Central fill in the blank 2b6054fbe056055_5 fill in the blank 2b6054fbe056055_6 fill in the blank 2b6054fbe056055_7 fill in the blank 2b6054fbe056055_8 %   West fill in the blank 2b6054fbe056055_9 fill in the blank 2b6054fbe056055_10 fill in the blank 2b6054fbe056055_11 fill in the blank 2b6054fbe056055_12 % 12" × 16" Frame:           East fill in the blank 2b6054fbe056055_13 fill in the blank 2b6054fbe056055_14 fill in the blank 2b6054fbe056055_15 fill in the blank 2b6054fbe056055_16 %   Central fill in the blank 2b6054fbe056055_17 fill in the blank 2b6054fbe056055_18 fill in the blank 2b6054fbe056055_19 fill in the blank 2b6054fbe056055_20 %   West fill in the blank 2b6054fbe056055_21 fill in the blank 2b6054fbe056055_22 fill in the blank 2b6054fbe056055_23 fill in the blank 2b6054fbe056055_24 % 2.  Assuming that the increase or decrease in actual sales to budget indicated in part (1) is to continue in 20Y9, compute the unit sales volume to be used for preparing the sales budget for the year ending December 31, 20Y9. Use the minus sign to indicate a decrease in percent. Round budgeted units to the nearest whole unit.   20Y8 Actual Units Percentage Increase (Decrease) 20Y9 Budgeted Units (rounded) 8" × 10" Frame:   East fill in the blank 2b6054fbe056055_25 fill in the blank 2b6054fbe056055_26 % fill in the blank 2b6054fbe056055_27   Central fill in the blank 2b6054fbe056055_28 fill in the blank 2b6054fbe056055_29 % fill in the blank 2b6054fbe056055_30   West fill in the blank 2b6054fbe056055_31 fill in the blank 2b6054fbe056055_32 % fill in the blank 2b6054fbe056055_33 12" × 16" Frame:   East fill in the blank 2b6054fbe056055_34 fill in the blank 2b6054fbe056055_35 % fill in the blank 2b6054fbe056055_36   Central fill in the blank 2b6054fbe056055_37 fill in the blank 2b6054fbe056055_38 % fill in the blank 2b6054fbe056055_39   West fill in the blank 2b6054fbe056055_40 fill in the blank 2b6054fbe056055_41 % fill in the blank 2b6054fbe056055_42   3.  Prepare a sales budget for the year ending December 31, 20Y9. Raphael Frame CompanySales BudgetFor the Year Ending December 31, 20Y9 Product and Area Unit Sales Volume Unit Selling Price Total Sales 8" × 10" Frame:       East fill in the blank 82db70fcdfeefcf_1 $fill in the blank 82db70fcdfeefcf_2 $fill in the blank 82db70fcdfeefcf_3 Central fill in the blank 82db70fcdfeefcf_4 fill in the blank 82db70fcdfeefcf_5 fill in the blank 82db70fcdfeefcf_6 West fill in the blank 82db70fcdfeefcf_7 fill in the blank 82db70fcdfeefcf_8 fill in the blank 82db70fcdfeefcf_9 Total fill in the blank 82db70fcdfeefcf_10   $fill in the blank 82db70fcdfeefcf_11 12" × 16" Frame:       East fill in the blank 82db70fcdfeefcf_12 $fill in the blank 82db70fcdfeefcf_13

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A:

Q: Forecast Sales Volume and Sales Budget For 20Y6, Raphael Frame Company prepared the sales budget…

A: Sales Budget is defined as the formal statement of estimated sales on the basis of future plans and…

Q: Budgeted Income Statement and Supporting Budgets The budget director of Feathered Friends Inc.,…

A: 6)   Feathered Friends Inc. Cost of Goods Sold Budget For the Month Ending December 31…

Q: Prasad & Co. wishes to prepare cash budget from January. Prepare a cash budget for the first six…

A:

Q: Complete Shadee's budgeted income statement for the months of May and June. Required information…

A: Budgeted income statement.

Q: Unit Sales   8" × 10" Frame 12" × 16" Frame East 8,755   3,686   Central 6,510   3,090   West 12,348…

A: Answer 1) Compute the increase and decrease of actual units for the year sale ended December 31,…

Q: For 20Y8, Raphael Frame Company prepared the sales budget that follows. At the end of December 20Y8,…

A: 1) 8"x10" frame:   Budget sales (units) Actual sales (units) Increase / (Decrease) units Increase…

Q: Required Information The following information applies to the questions displayed below.] Morganton…

A:

Q: Nordic Company, a merchandising company, prepares its master budget on a quarterly basis. The…

A: Note :- Dear Student ,                                  You asked multiple…

Q: Hupsprings, Inc. direct materials budget shows the following cost of materials to be purchased for…

A: The question says that Payments for purchases are expected to be made 20% in the month of purchase…

Q: As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal…

A: The balance sheet represents the financial position of the company that includes the assets,…

Q: For 20Y8, Raphael Frame Company prepared the sales budget that follows. At the end of December 20Y8,…

A: Budget means the expected value of future. Budget is not affected by the actual value as it is…

Q: Determine the amount of accounts receivable reported on the company’s budgeted balance sheet as of…

A: Sales Budget is prepared by the Business Entities to estimate the sales required to achieve the…

Q: In August, the budget committee of Donwoo Co. assembles the following data in preparation of…

A: Budgeting: It is a process of planning the work to be performed. Under this process a formal plan is…

Q: Montel Company's July sales budget shows sales of $540,000. The company budgets beginning…

A: Cost of goods sold = Sales x 40%           = 540,000 x 40%           = 216,000

Q: Nordic Company, a merchandising company, prepares its master budget on a quarterly basis. The…

A: As per the guidelines, only three parts of a question is allowed to be answered. Please upload…

Q: Built-Tight is preparing its master budget for the quarter ended September 30. Budgeted sales and…

A: Budgeting - Budgeting is the process of estimating future operations based on past performance. %…

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: The inventory can be derived from the following equationOpening Inventory +…

Q: A. Betz Company's sales budget shows the following projections for the year ending Dec. 31, 2021:…

A: Betz Company…

Q: budgeted cash payments

A: Cash budget is made in order to ensure liquidity to the business entity . It includes cash payments…

Q: In preparation for the quarterly cash budget, the following revenue and cost information have been…

A: Cash receipts means the amount of cash that is to be received by the entity from sale, services or…

Q: ... 近 RequIred Informatlon [The following information applies to the questions displayed below.]…

A: The budget is prepared to estimate the requirements for the future period.

Q: Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the…

A: Prepare a sales budget for March.

Q: Harrti Corporation has budgeted for the following sales: July August September $446,200 $581,200…

A:

Q: Budgeted Income Statement and Supporting Budgets The budget director of Birding Homes & Feeders…

A: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question and…

Q: Compute the increase or decrease of actual unit sales for the year ended December 31, 20Y8, over…

A: Total Revenue = Units × Selling Price  Sale Budget refers to the estimation of the sales revenue for…

Q: Budgeted Income Statement and Supporting Budgets The budget director of Birding Homes & Feeders…

A: Income Statement is the part of financial statement which shows the net profit or loss earned by the…

Q: Budgeted income statement and supporting budgets for three months  Bellaire Inc. gathered the…

A: As per authoring guidelines the first three sub-parts of question is answered. Please re-post the…

Q: Below is budgeted production and sales information for Flushing Company for the month of December:…

A: Budgeted production = Total anticipated sales + Desired ending inventory - Estimated beginning…

Q: Below is budgeted production and sales information for Flushing Company for the month of December:…

A: Sales Budget : A Sales budget represents the quantity and the per unit sales price of the product or…

Q: The budget dire treasurer, production manager, and sales manager, has gathered the following data…

A: Budgeting is an important part of the business process. Without budgeting a business cannot track…

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: Budget refers to the revenue as well as expenses estimation over the particular future period as…

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: Budgeted sales is the value of sales expected by an organization during a period. It is the number…

Q: Please answer Cash Budget To prepare a master budget for April, May, and June, management gathers…

A: A cash budget is the estimation of all the future receipts and payments of cash and the balance call…

Q: Sales and Production Budgets Sonic Inc. manufactures two models of speakers, Rumble and Thunder.…

A: Preparation of production budget helps the business entity in determining how many units are needed…

Q: Budgeted Income Statement and Supporting Budgets The budget director of Birding Homes & Feeders…

A: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question and…

Q: Budgeted Income Statement and Supporting Budgets The budget director of Feathered Friends Inc.,…

A: Budgeting is a process to prepare the financial statement by the manager to estimate the…

Q: Budgeted income statement and balance sheetAs a preliminary to requesting budget estimates of sales,…

A: A budgeted Income Statement is a statement made on the basis of future estimates about the projected…

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: For calculating budget sale , we need to multiply number of units to be sold with price per unit.…

Q: Kingston budgets total sales for June and July of $470,000 and $348,000, respectively. Cash sales…

A: Cash sales = Total sales x cash sales % Credit sales = Total sales - Cash sales

Q: Budgeted Income Statement and Supporting Budgets The budget director of Feathered Friends Inc.,…

A: Sales budget refers to the plan which depicts the way of utilizing and allocating the resources of a…

Q: Budgeted Income Statement and Supporting Budgets The budget director of Feathered Friends Inc.,…

A: Budget is prepared by the management on the basis of past experience. On the basis of the budget, It…

Q: Prepare a budgeted balance sheet at March 31 using the following information from Zimmer Company. a.…

A: Balance sheet (BS) of a company or organization refers to part of financial statement which provides…

Q: BEE Required Informatlon [The following information applies to the questions displayed below.]…

A:

Q: Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the…

A: Hey, since there are multiple sub-parts are posted, we will answer first three sub-parts. If you…

Q: recast Sales Volume and Sales Budget For 20Y8, Raphael Frame Company prepared the sales budget that…

A: Solution 1           Unit Sales,Year Ended 20Y8   Increase (Decrease)Actual Over Budget…

Q: Budgeted Income Statement and Supporting Budgets The budget director of Birding Homes & Feeders…

A: Note: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question…

Q: Budgeted Income Statement and Supporting Budgets The budget director of Birding Homes & Feeders…

A: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…

Q: 近 Requlred Information [The following information applies to the questions displayed below.]…

A: Answer -    Given, Direct Labour Rate = $15 Direct Material Rate = $2 Overhead rate = $6 (Given)…

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making. 

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.