goods sold Consolida Balanc 1,150, 675, $ 69

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter13: Investments And Long-term Receivables
Section: Chapter Questions
Problem 8MC
icon
Related questions
Question

The noncontrolling interest is what I am needing, the answer is not 415,500 and it's not 418,320. Thank you

Answer is complete but not entirely correct.
Consolidated
Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling interest
Inventory
Noncontrolling interest in subsidiary, 12/31/21
1,150,000
675,600
210,000 -
0
29,820
985.000
46 415,500 ×
$
$
$
$
Transcribed Image Text:Answer is complete but not entirely correct. Consolidated Balance Sales Cost of goods sold Operating expenses Dividend income Net income attributable to noncontrolling interest Inventory Noncontrolling interest in subsidiary, 12/31/21 1,150,000 675,600 210,000 - 0 29,820 985.000 46 415,500 × $ $ $ $
ProForm acquired 70 percent of ClipRite on June 30, 2020, for $910,000 in cash. Based on ClipRite's acquisition-date fair value, an
unrecorded intangible of $400,000 was recognized and is being amortized at the rate of $10,000 per year. No goodwill was
recognized in the acquisition. The noncontrolling interest fair value was assessed at $390,000 at the acquisition date. The 2021
financial statements are as follows:
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings, 12/31/21
Cash and receivables
Inventory
Investment in ClipRite
Fixed assets
Accumulated depreciation
Totals
Liabilities
Common stocki
Retained earnings, 12/31/21
Totals
(Note: Parentheses indicate a credit balance.)
ProForm
$ (800,000)
535,000
188,888
Sales
Cost of Goods Sold
$(1,300,000)
(288,000)
1280,000) $ (188,888)
S (850,088)
(100,008)
58,888
(988,888)
388,888
$(1,488,908)
$ 400,000
910,000
1,088,888
(308,000)
$ 2,308,000
1588,888)
(388,888)
(1,488,808)
$(2,388,888)
ClipRite
(600,008)
488,888
188,888
8
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary. 12/31/21
3
608,888
(288,888)
$ 1.408,888
$ (488,888)
(188,888)
ClipRite sold ProForm inventory costing $72,000 during the last six months of 2020 for $120,000. At year-end, 30 percent remained.
ClipRite sold ProForm inventory costing $200,000 during 2021 for $250,000. At year-end, 10 percent is left.
Determine the consolidated balances for the following: (Input all amounts as positive values.)
$(1.400,000
Transcribed Image Text:ProForm acquired 70 percent of ClipRite on June 30, 2020, for $910,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $400,000 was recognized and is being amortized at the rate of $10,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $390,000 at the acquisition date. The 2021 financial statements are as follows: Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in ClipRite Fixed assets Accumulated depreciation Totals Liabilities Common stocki Retained earnings, 12/31/21 Totals (Note: Parentheses indicate a credit balance.) ProForm $ (800,000) 535,000 188,888 Sales Cost of Goods Sold $(1,300,000) (288,000) 1280,000) $ (188,888) S (850,088) (100,008) 58,888 (988,888) 388,888 $(1,488,908) $ 400,000 910,000 1,088,888 (308,000) $ 2,308,000 1588,888) (388,888) (1,488,808) $(2,388,888) ClipRite (600,008) 488,888 188,888 8 Operating Expenses Dividend Income Net Income Attributable to Noncontrolling Interest Inventory Noncontrolling Interest in Subsidiary. 12/31/21 3 608,888 (288,888) $ 1.408,888 $ (488,888) (188,888) ClipRite sold ProForm inventory costing $72,000 during the last six months of 2020 for $120,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $200,000 during 2021 for $250,000. At year-end, 10 percent is left. Determine the consolidated balances for the following: (Input all amounts as positive values.) $(1.400,000
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cost of Credit
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
CONCEPTS IN FED.TAX., 2020-W/ACCESS
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:
9780357110362
Author:
Murphy
Publisher:
CENGAGE L
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
SWFT Comprehensive Vol 2020
SWFT Comprehensive Vol 2020
Accounting
ISBN:
9780357391723
Author:
Maloney
Publisher:
Cengage
Individual Income Taxes
Individual Income Taxes
Accounting
ISBN:
9780357109731
Author:
Hoffman
Publisher:
CENGAGE LEARNING - CONSIGNMENT
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage