I have done this problem, but I don't understand how to interpret the results from this sensitivity report. Could you please explain

Quickbooks Online Accounting
3rd Edition
ISBN:9780357391693
Author:Owen
Publisher:Owen
Chapter5: Operating Activities: Purchases And Cash Payments
Section: Chapter Questions
Problem 2.1C
icon
Related questions
Question
6 Variable Cells
7
Final
Reduced
Objective
Allowable
Allowable
8
Cell
Name
Value
Cost
Coefficient
Increase
Decrease
$B$14 Reel PG1
32.5
60 3.33333333 2.33333333
$C$14 Reel PN1
$D$14 Reel TG1
10
85.5
75
10
11
50
45
1.75
2.5
12
ŞE$14 Reel TN1
3.75
60
1E+30
3.75
13
$E$14 Reel PI1
68
10 3.33333333
2.1875
14
$G$14 Reel T|1
20
10
1.75
2.5
$H$14 Reel PG2
$I$14 Reel PN2
$I$14 Reel TG2
15
3.33333333
60
1E+30 3.33333333
16
32
75
2.1875
1E+30
17
40
45
2.5
1E+30
18
$K$14 Reel TN2
1.75
60
1E+30
1.75
$L$14 Reel PI2
$M$14 Reel TI2
$N$14 Reel PG3
19
20
10
1E+30
20
20
20
10
1E+30
20
21
37.5
60
15
22
$O$14 Reel PN3
12.5
75
15
23
$P$14 Reel TG3
50
45
3.75
1E+30
24
$Q$14 Reel TN3
3.75
60
1E+30
3.75
25
26 Constraints
27
Final
Shadow
Constraint
Allowable
Allowable
28
Cell
Name
Value
Price
R.H. Side
Increase
Decrease
29
$R$22 June - G1 LHS
140
-7.5
140
171
29
$R$23 July - N1 LHS
$R$24 August - G2 LHS
$R$25 June - N2 LHS
$R$26 July - G3 LHS
30
213.8
250
1E+30
36.25
31
60 -14.1666667
60
30
29
32
80
-4
80
170
36.25
33
150
-7.5
150
25
55
$R$27 August - N3 LHS
$R$28 Demand - P1 LHS
34
31.25
100
1E+30
68.75
35
50
75
50
14.5
85.5
$R$29 Demand - T1 LHS
$R$30 Demand - P2 LHS
$R$31 Demand - T2 LHS
36
30
56.25
30 19.3333333
50
37
100
85
100
14.5
68
38
60
66.25
60 19.3333333
20
39
ŚR$32 Demand - P3 LHS
50
75
50
27.5
12.5
40
ŚR$33 Demand - T3 LHS
50
56.25
50 36.6666667 16.6666667
I have done this problem, but I don't
understand how to interpret the results from
this sensitivity report. Could you please explain
in detail what is going on in both images
Transcribed Image Text:6 Variable Cells 7 Final Reduced Objective Allowable Allowable 8 Cell Name Value Cost Coefficient Increase Decrease $B$14 Reel PG1 32.5 60 3.33333333 2.33333333 $C$14 Reel PN1 $D$14 Reel TG1 10 85.5 75 10 11 50 45 1.75 2.5 12 ŞE$14 Reel TN1 3.75 60 1E+30 3.75 13 $E$14 Reel PI1 68 10 3.33333333 2.1875 14 $G$14 Reel T|1 20 10 1.75 2.5 $H$14 Reel PG2 $I$14 Reel PN2 $I$14 Reel TG2 15 3.33333333 60 1E+30 3.33333333 16 32 75 2.1875 1E+30 17 40 45 2.5 1E+30 18 $K$14 Reel TN2 1.75 60 1E+30 1.75 $L$14 Reel PI2 $M$14 Reel TI2 $N$14 Reel PG3 19 20 10 1E+30 20 20 20 10 1E+30 20 21 37.5 60 15 22 $O$14 Reel PN3 12.5 75 15 23 $P$14 Reel TG3 50 45 3.75 1E+30 24 $Q$14 Reel TN3 3.75 60 1E+30 3.75 25 26 Constraints 27 Final Shadow Constraint Allowable Allowable 28 Cell Name Value Price R.H. Side Increase Decrease 29 $R$22 June - G1 LHS 140 -7.5 140 171 29 $R$23 July - N1 LHS $R$24 August - G2 LHS $R$25 June - N2 LHS $R$26 July - G3 LHS 30 213.8 250 1E+30 36.25 31 60 -14.1666667 60 30 29 32 80 -4 80 170 36.25 33 150 -7.5 150 25 55 $R$27 August - N3 LHS $R$28 Demand - P1 LHS 34 31.25 100 1E+30 68.75 35 50 75 50 14.5 85.5 $R$29 Demand - T1 LHS $R$30 Demand - P2 LHS $R$31 Demand - T2 LHS 36 30 56.25 30 19.3333333 50 37 100 85 100 14.5 68 38 60 66.25 60 19.3333333 20 39 ŚR$32 Demand - P3 LHS 50 75 50 27.5 12.5 40 ŚR$33 Demand - T3 LHS 50 56.25 50 36.6666667 16.6666667 I have done this problem, but I don't understand how to interpret the results from this sensitivity report. Could you please explain in detail what is going on in both images
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning