Intro Below is the balance sheet for Northern Comfort Company for December 31 of 2020 and 2021. 2020 2021 2020 2021 Cash 900 1,000 Accounts payable 2,700 3,000 Accounts receivable 2,700 3,000 Current liabilities 2,700 3,000 Inventory 2,700 3,000 Long-term debt 5,400 6,000 Current assets 6,300 7,000 Total liabilities 8,100 9,000 Net fixed assets Total assets 11,700 13,000 Equity 9,900 11,000 18,000 20,000 Total liab. & equity 18,000 20,000 The income statement for 2021 is also given: Amount Sales 48,000 Cost 26,400 Depreciation 7,200 EBIT 14,400 Interest 4,800 EBT 9,600 Taxes 2,688 Net income 6,912

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter19: Accounting For Post Retirement Benefits
Section: Chapter Questions
Problem 6MC
icon
Related questions
Question

Calculate NOPAT, Net operting Working capital, Capital expenditure and free cash flow for 2021

Intro
Below is the balance sheet for Northern Comfort Company for December 31 of
2020 and 2021.
2020
2021
2020
2021
Cash
900 1,000
Accounts payable
2,700
3,000
Accounts receivable 2,700 3,000
Current liabilities
2,700
3,000
Inventory
2,700 3,000
Long-term debt
5,400
6,000
Current assets
6,300 7,000
Total liabilities
8,100 9,000
Net fixed assets
11,700 13,000
Equity
9,900 11,000
Total assets
18,000 20,000
Total liab. & equity 18,000 20,000
The income statement for 2021 is also given:
Amount
Sales
48,000
Cost
26,400
Depreciation
7,200
EBIT
14,400
Interest
4,800
EBT
9,600
Тахes
2,688
Net income
6,912
Transcribed Image Text:Intro Below is the balance sheet for Northern Comfort Company for December 31 of 2020 and 2021. 2020 2021 2020 2021 Cash 900 1,000 Accounts payable 2,700 3,000 Accounts receivable 2,700 3,000 Current liabilities 2,700 3,000 Inventory 2,700 3,000 Long-term debt 5,400 6,000 Current assets 6,300 7,000 Total liabilities 8,100 9,000 Net fixed assets 11,700 13,000 Equity 9,900 11,000 Total assets 18,000 20,000 Total liab. & equity 18,000 20,000 The income statement for 2021 is also given: Amount Sales 48,000 Cost 26,400 Depreciation 7,200 EBIT 14,400 Interest 4,800 EBT 9,600 Тахes 2,688 Net income 6,912
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning