ion below, prepare the following: 1. Closing Entries 2. Post-Closing Trial Balance 3. Reversing Entries

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
 
Based on the given information below, prepare the following:
1. Closing Entries
2. Post-Closing Trial Balance
3. Reversing Entries

 

Happy Valley
Worksheet (Unadjusted to Adjusted TB omitted)
For the month ended March 31, 2021

 

 
   Statement of Income   Statement of Financial Position 
   Dr   Cr   Dr   Cr 
Cash on Hand              87,904.00  
Cash in Bank        2,114,640.00  
Accounts Receivable              35,000.00  
Allowance for Bad Debts                  1,750.00
Notes Receivable                4,000.00  
Interest Receivable                      40.00  
Amusement Rides        2,400,000.00  
Accumulated Depreciation - Amusement Rides                18,000.00
Electronic Equipment              80,896.00  
Accumulated Depreciation - Electronic Equipment                  2,136.00
Furniture and Fixtures              24,000.00  
Accumulated Depreciation - Furniture and Fixtures                      360.00
Accounts Payable                15,400.00
Notes Payable                80,000.00
Interest Payable                  1,600.00
SS Premiums Payable                  2,880.00
EC Premiums Payable                        64.00
Philhealth Premiums Payable                  1,280.00
Pag-Ibig Premiums Payable                      960.00
Withholding Taxes Payable                  3,760.00
Utilities Payable                  2,400.00
Mortgage Payable              400,000.00
Masaya, Capital          4,200,000.00
Masaya, Drawing                7,500.00  
Ticket Sales        44,960.00    
Rental Income        89,600.00    
Interest Income                40.00    
Advertising Expense      16,000.00      
Salaries Expense      48,000.00      
EC Premium Expense              64.00      
Pag-Ibig Premium Expense            480.00      
Philhealth Premium Expense            640.00      
SS Premium Expense        1,920.00      
Rent Expense        8,000.00      
Taxes and Licenses Expense        1,460.00      
Utility Expense      10,800.00      
Interest Expense        1,600.00      
Bad Debts Expense        1,750.00      
Depreciation Expense      20,496.00      
Total    111,210.00    134,600.00    4,753,980.00    4,730,590.00
Net Income      23,390.00              23,390.00
Total    134,600.00    134,600.00    4,753,980.00    4,753,980.00

 

Additional Information:
This is the company's 1st month of operations.
The Notes Receivable is a 90-day note.
The Notes Payable is a 1-year note maturing March 18, 2021.  It was issued to acquire the Electronic Equipment.
The Mortgage Payable matures on March 3, 2026.
The Furniture and Fixtures was acquired by paying cash of P8,600 and the balance on the account (Accounts Payable of P15,400)

 

GENERAL JOURNAL
Date Particulars  f  Dr  Cr
         
Mar 31 EC Premium Expense              64.00  
  SS Premium Expense            480.00  
  Philhealth Premium Expense            640.00  
  Pag-Ibis Premium Expense        1,920.00  
    EC Premiums Payable              64.00
    SS Premiums Payable            480.00
    Philhealth Premiums Payable            640.00
    Pag-Ibig Premiums Payable        1,920.00
  Accrual for employer's share on payroll taxes.      
         
  Depreciation Expense      20,496.00  
    Accumulated Depreciation - Amusement Rides      18,000.00
    Accumulated Depreciation - Electronic Equipment        2,136.00
    Accumulated Depreciation - Furniture and Fixtures            360.00
  Depreciation expense for the month.      
         
  Bad Debts Expense        1,750.00  
    Allowance for Bad Debts        1,750.00
  Bad Debts Expense for the month.      
         
  Interest Expense        1,600.00  
    Interest Payable      16,000.00
  Accrued interest on mortgage and notes Payable      
         
  Interest Receivable                40.00  
    Interest Income              40.00
  Accrued interest on Notes Receivable.      
         
  Utilities Expense        2,400.00  
    Utilities Payable        2,400.00
MASAYA, CAPITAL
501
Date
Dr
Date
f
Cr
Mar 1
GJ1
4,000,000
3
200,000
4,200,000
Transcribed Image Text:MASAYA, CAPITAL 501 Date Dr Date f Cr Mar 1 GJ1 4,000,000 3 200,000 4,200,000
General Ledger
CASH ON HAND
101
Date
Dr
Date
f
Cr
Payment for freight on
Mar 1
GJ1
50,000.00 Mar 3
GJ1
Equipment
896.00
Investment
Collection of account:
12
Wesleyan University
10,000.00
10
Payment for billboard ads
16,000.00
Collection of account:
13 GJ2
International School
10,000.00
15 GJ2
Transfer to Cash in Bank
39,300.00
Cash receipts from
14
customers
2,560.00
24 GJ3
Taxes and Licenses
1,460.00
Cash receipts from
17
customers
20,000.00
Collection of account: St.
18
Michael College
7,000.00
Collection of account:
20
International School
3,000.00
Collection of account: St.
26
Michael College
10,000.00
Collection of account:
27
Wesleyan University
6,000.00
Cash receipts from
30
27,000.00
customers
145,560.00
57,656.00
87,904.00
CASH IN BANK
102
Date
f
Dr
Date
f
Cr
Purchase of Amusement
Mar 1
GJ1
3,950,000.00 Mar 1
investment
GJ1
rides
2,000,000.00
Purchase of Furniture and
3
investment
200,000.00
10
Fixtures
8,600.00
Transfer from Cash on
15 GJ2
Hand
39,300.00
16 GJ2
Payment for Salaries
21,920.00
25 GJ3
Payment for Utilities
8,400.00
28
Payment for Rent
8,000.00
31
Payment for Salaries
20,240.00
31
Withdrawal
7,500.00
4,189,300.00
2,074,660.00
2,114,640.00
Transcribed Image Text:General Ledger CASH ON HAND 101 Date Dr Date f Cr Payment for freight on Mar 1 GJ1 50,000.00 Mar 3 GJ1 Equipment 896.00 Investment Collection of account: 12 Wesleyan University 10,000.00 10 Payment for billboard ads 16,000.00 Collection of account: 13 GJ2 International School 10,000.00 15 GJ2 Transfer to Cash in Bank 39,300.00 Cash receipts from 14 customers 2,560.00 24 GJ3 Taxes and Licenses 1,460.00 Cash receipts from 17 customers 20,000.00 Collection of account: St. 18 Michael College 7,000.00 Collection of account: 20 International School 3,000.00 Collection of account: St. 26 Michael College 10,000.00 Collection of account: 27 Wesleyan University 6,000.00 Cash receipts from 30 27,000.00 customers 145,560.00 57,656.00 87,904.00 CASH IN BANK 102 Date f Dr Date f Cr Purchase of Amusement Mar 1 GJ1 3,950,000.00 Mar 1 investment GJ1 rides 2,000,000.00 Purchase of Furniture and 3 investment 200,000.00 10 Fixtures 8,600.00 Transfer from Cash on 15 GJ2 Hand 39,300.00 16 GJ2 Payment for Salaries 21,920.00 25 GJ3 Payment for Utilities 8,400.00 28 Payment for Rent 8,000.00 31 Payment for Salaries 20,240.00 31 Withdrawal 7,500.00 4,189,300.00 2,074,660.00 2,114,640.00
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education