Johnny Lee Incorporated produces a line of small gasoline-powered engines that can be used in a variety of residential machines, ranging from different types of lawnmowers, to snowblowers, to garden tools (such as tillers and weed-whackers). The basic product line consists of three different models, each meant to fill the needs of a different market. Assume you are the cost accountant for this company and that you have been asked by the owner of the company to construct a flexible budget for factory overhead costs, which seem to be growing faster than revenues. Currently, the company uses machine hours (MHs) as the basis for assigning both variable and fixed factory overhead costs to products.   Within the relevant range of output, you determine that the following factory fixed overhead costs per month should occur: engineering support, $15,200; insurance on the manufacturing facility, $5,200; property taxes on the manufacturing facility, $12,200; depreciation on manufacturing equipment, $14,000; and indirect labor costs of supervisory salaries, $15,000, setup labor, $2,600, and materials handling, $2,700. Variable factory overhead costs are budgeted at $31.00 per machine hour, as follows: electricity, $10.00; indirect materials for Material A of $3.00 and for Material B of $6.00; indirect labor—maintenance, $8.00; and production-related supplies, $4.00.   Required: 1. Prepare a flexible budget for Johnny Lee for each of the following monthly levels of machine hours: (a) 4,200, (b) 5,200, and (c) 6,200. 2. Generate an equation to represent, within the relevant range, the factory overhead costs per month for Johnny Lee. Use this equation to estimate monthly total overhead cost for machine hours of 3,200 to 6,200, in increments of 500.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter13: Lean Manufacturing And Activity Analysis
Section: Chapter Questions
Problem 3BE
icon
Related questions
Question

Johnny Lee Incorporated produces a line of small gasoline-powered engines that can be used in a variety of residential machines, ranging from different types of lawnmowers, to snowblowers, to garden tools (such as tillers and weed-whackers). The basic product line consists of three different models, each meant to fill the needs of a different market. Assume you are the cost accountant for this company and that you have been asked by the owner of the company to construct a flexible budget for factory overhead costs, which seem to be growing faster than revenues. Currently, the company uses machine hours (MHs) as the basis for assigning both variable and fixed factory overhead costs to products.

 

Within the relevant range of output, you determine that the following factory fixed overhead costs per month should occur: engineering support, $15,200; insurance on the manufacturing facility, $5,200; property taxes on the manufacturing facility, $12,200; depreciation on manufacturing equipment, $14,000; and indirect labor costs of supervisory salaries, $15,000, setup labor, $2,600, and materials handling, $2,700. Variable factory overhead costs are budgeted at $31.00 per machine hour, as follows: electricity, $10.00; indirect materials for Material A of $3.00 and for Material B of $6.00; indirect labor—maintenance, $8.00; and production-related supplies, $4.00.

 

Required:

1. Prepare a flexible budget for Johnny Lee for each of the following monthly levels of machine hours: (a) 4,200, (b) 5,200, and (c) 6,200.

2. Generate an equation to represent, within the relevant range, the factory overhead costs per month for Johnny Lee. Use this equation to estimate monthly total overhead cost for machine hours of 3,200 to 6,200, in increments of 500.

 

****PLEASE CHECK THE ANSWER FOR ME AND FILL IN THE REMAINING BLANK ANSWERS 

Required 1
Required 2
Prepare a flexible budget for Johnny Lee for each of the following monthly levels of machine hours: (a) 4,200, (b) 5,200, and
(c) 6,200.
Machine Hours
4,200
5,200
6,200
Budgeted variable overhead:
Electricity
$
42,000
$
52,000
$
62,000
Indirect materials: A
12,600
15,600
18,600
Indirect materials: B
25,200
31,200
37,200
33,600
41,600
49,600
24,800
Indirect labor-maintenance
Production-related supplies
16,800
20,800
Total variable overhead
$
130,200
$
161,200
$
192,200
Budgeted fixed overhead:
Engineering support
$
15,200
$
15,200
$
15,200
Insurance-manufacturing facility
5,200
5,200
12,200
Property taxes-manufacturing facility
12,200
12,200
12,200
Depreciation-manufacturing facility
14,000
14,000
14,000
Indirect labor-maintenance
15,000
15,000
15,000
Indirect labor:
Setup labor
2,600
2,600
2,600
Materials handling
2,700
2,700
2,700
Total fixed overhead
$
66,900
$
66,900
73,900
Total manufacturing overhead
$
197,100
$
228,100
$
266,100
< Required 1
Required 2 >
Transcribed Image Text:Required 1 Required 2 Prepare a flexible budget for Johnny Lee for each of the following monthly levels of machine hours: (a) 4,200, (b) 5,200, and (c) 6,200. Machine Hours 4,200 5,200 6,200 Budgeted variable overhead: Electricity $ 42,000 $ 52,000 $ 62,000 Indirect materials: A 12,600 15,600 18,600 Indirect materials: B 25,200 31,200 37,200 33,600 41,600 49,600 24,800 Indirect labor-maintenance Production-related supplies 16,800 20,800 Total variable overhead $ 130,200 $ 161,200 $ 192,200 Budgeted fixed overhead: Engineering support $ 15,200 $ 15,200 $ 15,200 Insurance-manufacturing facility 5,200 5,200 12,200 Property taxes-manufacturing facility 12,200 12,200 12,200 Depreciation-manufacturing facility 14,000 14,000 14,000 Indirect labor-maintenance 15,000 15,000 15,000 Indirect labor: Setup labor 2,600 2,600 2,600 Materials handling 2,700 2,700 2,700 Total fixed overhead $ 66,900 $ 66,900 73,900 Total manufacturing overhead $ 197,100 $ 228,100 $ 266,100 < Required 1 Required 2 >
Required 1
Required 2
Generate an equation to represent, within the relevant range, the factory overhead costs per month for Johnny Lee. Use this
equation to estimate monthly total overhead cost for machine hours of 3,200 to 6,200, in increments of 500.
Y =
$
99,200
$
66,900
+
Transcribed Image Text:Required 1 Required 2 Generate an equation to represent, within the relevant range, the factory overhead costs per month for Johnny Lee. Use this equation to estimate monthly total overhead cost for machine hours of 3,200 to 6,200, in increments of 500. Y = $ 99,200 $ 66,900 +
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College