Jones Excavation Company is planning an investment of $348,200 for a bulldozer. The bulldozer is expected to operate for 2,000 hours per year for 5 years. Customers will be charged $125 per hour for bulldozer work. The bulldozer operator costs $30 per hour in wages and benefits. The bulldozer is expected to require annual maintenance costing $20,000. The bulldozer uses fuel that is expected to cost $39 per hour of bulldozer operation. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 2 3 4 5 6 7 8 9 10 0.943 1.833 2.673 3.465 4.212 4.917 5.582 6.210 6.802 7.360 Cash inflows: Hours of operation Revenue per hour 0.909 1.736 2.487 3.170 3.791 4.355 Revenue per year Cash outflows: Hours of operation Fuel cost per hour 4.868 5.335 Line Item Description Labor cost per hour 5.759 6.145 0.893 1.690 2.402 Fuel and labor costs per year 3.037 3.605 4.111 4.564 4.968 5.328 5.650 0.870 Total fuel and labor costs per hour 1.626 2.283 2.855 3.353 3.785 4.160 4.487 4.772 5.019 0.833 a. Determine the equal annual net cash flows from operating the bulldozer. 1.528 2.106 2.589 2.991 3.326 3.605 3.837 4.031 Jones Excavation Company Equal Annual Net Cash Flows Amount 4.192 x $ x $ Amount 2,000 Amount

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 4P
icon
Related questions
Question
a. Determine the equal annual net cash flows from operating the bulldozer.
Line Item Description
Cash inflows:
Hours of operation
Revenue per hour
Revenue per year
Cash outflows:
Hours of operation
Fuel cost per hour
Labor cost per hour
Total fuel and labor costs per hour
Fuel and labor costs per year
Maintenance costs per year
Annual net cash flows
Jones Excavation Company
Equal Annual Net Cash Flows
Amount
Present value of annual net cash flows
Amount to be invested
Net present value
X $
X $
Amount
2,000
b. Determine the net present value of the investment, assuming that the desired rate of return is 12%. Use the
present value of an annuity of $1 table above. Round to the nearest dollar. If required, use the minus sign to
indicate a negative net present value.
Amount
$
d. Determine the number of operating hours such that the present value of cash flows equals the amount to be
invested. Round interim calculations and final answer to the nearest whole number.
hours
Transcribed Image Text:a. Determine the equal annual net cash flows from operating the bulldozer. Line Item Description Cash inflows: Hours of operation Revenue per hour Revenue per year Cash outflows: Hours of operation Fuel cost per hour Labor cost per hour Total fuel and labor costs per hour Fuel and labor costs per year Maintenance costs per year Annual net cash flows Jones Excavation Company Equal Annual Net Cash Flows Amount Present value of annual net cash flows Amount to be invested Net present value X $ X $ Amount 2,000 b. Determine the net present value of the investment, assuming that the desired rate of return is 12%. Use the present value of an annuity of $1 table above. Round to the nearest dollar. If required, use the minus sign to indicate a negative net present value. Amount $ d. Determine the number of operating hours such that the present value of cash flows equals the amount to be invested. Round interim calculations and final answer to the nearest whole number. hours
Jones Excavation Company is planning an investment of $348,200 for a bulldozer. The bulldozer is expected to
operate for 2,000 hours per year for 5 years. Customers will be charged $125 per hour for bulldozer work. The
bulldozer operator costs $30 per hour in wages and benefits. The bulldozer is expected to require annual
maintenance costing $20,000. The bulldozer uses fuel that is expected to cost $39 per hour of bulldozer operation.
Present Value of an Annuity of $1 at Compound Interest
Year
6%
10%
12%
15%
20%
1
2
3
4
AA
5
6
7
8
9
10
0.943
1.833
2.673
3.465
4.212
4.917
5.582
6.210
6.802
7.360
Cash inflows:
Hours of operation
Revenue per hour
Revenue per year
Cash outflows:
Hours of operation
0.909
1.736
2.487
Fuel cost per hour
Labor cost per hour
3.170
3.791
4.355
4.868
5.335
5.759
6.145
Line Item Description
0.893
1.690
2.402
3.037
3.605
4.111
4.564
4.968
5.328
5.650
0.870
1.626
Total fuel and labor costs per hour
Fuel and labor costs per year
2.283
2.855
3.353
3.785
4.160
4.487
4.772
5.019
0.833
1.528
2.106
a. Determine the equal annual net cash flows from operating the bulldozer.
2.589
2.991
3.326
3.605
3.837
4.031
4.192
Jones Excavation Company
Equal Annual Net Cash Flows
Amount
x $
Amount
2,000
Amount
Transcribed Image Text:Jones Excavation Company is planning an investment of $348,200 for a bulldozer. The bulldozer is expected to operate for 2,000 hours per year for 5 years. Customers will be charged $125 per hour for bulldozer work. The bulldozer operator costs $30 per hour in wages and benefits. The bulldozer is expected to require annual maintenance costing $20,000. The bulldozer uses fuel that is expected to cost $39 per hour of bulldozer operation. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 2 3 4 AA 5 6 7 8 9 10 0.943 1.833 2.673 3.465 4.212 4.917 5.582 6.210 6.802 7.360 Cash inflows: Hours of operation Revenue per hour Revenue per year Cash outflows: Hours of operation 0.909 1.736 2.487 Fuel cost per hour Labor cost per hour 3.170 3.791 4.355 4.868 5.335 5.759 6.145 Line Item Description 0.893 1.690 2.402 3.037 3.605 4.111 4.564 4.968 5.328 5.650 0.870 1.626 Total fuel and labor costs per hour Fuel and labor costs per year 2.283 2.855 3.353 3.785 4.160 4.487 4.772 5.019 0.833 1.528 2.106 a. Determine the equal annual net cash flows from operating the bulldozer. 2.589 2.991 3.326 3.605 3.837 4.031 4.192 Jones Excavation Company Equal Annual Net Cash Flows Amount x $ Amount 2,000 Amount
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage