Jorasmi Enterprise Trial Balance as at 31 December 2020 Particulars Debit RM Credit RM Inventory of raw materials 1 Jan 2020 21,000 Inventory of finished goods 1 Jan 2020 38,900 Work in progress 1 Jan 2020 13,500 Wages (direct RM180,000, factory indirect RM145,000) 325,000 Royalties 7,000 Carriage inwards (on raw materials) 3,500 Purchases of raw materials 370,000 Productive machinery (cost RM280,000) 230,000 Administration computers (cost RM20,000) 12,000 General factory expenses 31,000 Lighting 7,500 Factory power 13,700 Administration salaries 44,000 Sales representative salaries 30,000 Commission on sales 11,500 Rent 12,000 Insurance 4,200 General administration expenses 13,400 Bank charges 2,300 Discount allowed 4,800 Carriage outwards 5,900 Sales 1,000,000 Account receivable and accounts payable 142,300 64,000 Bank 16,800 Cash 1,500 Drawings 60,000 Capital as at 1 Jan 2020 357,800 TOTAL 1,421,800 1,421,800 Additional information: Inventory of raw materials RM24,000; inventory of finished goods RM40,000; work in progress RM15,000 Lighting, rent and insurance are to be apportioned; factory 5/6, administration 1/6 iii. Depreciation on productive machinery and administration computers at 10% per annum on cost Required: a) Prepare statement of cost production for the year ended 31 December 2020. b) Prepare statement of comprehensive income for the year ended 31 December 2020. c) Prepare statement of financial position as at 31 December 2020.
Jorasmi Enterprise
Particulars |
Debit RM |
Credit RM |
Inventory of raw materials 1 Jan 2020 |
21,000 |
|
Inventory of finished goods 1 Jan 2020 |
38,900 |
|
Work in progress 1 Jan 2020 |
13,500 |
|
Wages (direct RM180,000, factory indirect RM145,000) |
325,000 |
|
Royalties |
7,000 |
|
Carriage inwards (on raw materials) |
3,500 |
|
Purchases of raw materials |
370,000 |
|
Productive machinery (cost RM280,000) |
230,000 |
|
Administration computers (cost RM20,000) |
12,000 |
|
General factory expenses |
31,000 |
|
Lighting |
7,500 |
|
Factory power |
13,700 |
|
Administration salaries |
44,000 |
|
Sales representative salaries |
30,000 |
|
Commission on sales |
11,500 |
|
Rent |
12,000 |
|
Insurance |
4,200 |
|
General administration expenses |
13,400 |
|
Bank charges |
2,300 |
|
Discount allowed |
4,800 |
|
Carriage outwards |
5,900 |
|
Sales |
1,000,000 |
|
Account receivable and accounts payable |
142,300 |
64,000 |
Bank |
16,800 |
|
Cash |
1,500 |
|
Drawings |
60,000 |
|
Capital as at 1 Jan 2020 |
357,800 |
|
TOTAL |
1,421,800 |
1,421,800 |
Additional information:
- Inventory of raw materials RM24,000; inventory of finished goods RM40,000; work in progress RM15,000
- Lighting, rent and insurance are to be apportioned; factory 5/6, administration 1/6 iii.
Depreciation on productive machinery and administration computers at 10% per annum on cost
Required:
- a) Prepare statement of cost production for the year ended 31 December 2020. b) Prepare statement of comprehensive income for the year ended 31 December 2020. c) Prepare
statement of financial position as at 31 December 2020.
Step by step
Solved in 4 steps with 7 images