Jordan, Incorporated sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. Required April $ 65,000 Budgeted cost of goods sold Jordan had a beginning inventory balance of $4,200 on April 1 and a beginning balance in accounts payable of $14,300. The company desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Jordan makes all purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the month following purchase. a. Prepare an inventory purchases budget for April, May, and June. b. Determine the amount of ending inventory Jordan will report on the end-of-quarter pro forma balance sheet. Inventory needed May $ 75,000 c. Prepare a schedule of cash payments for inventory for April, May, and June. d. Determine the balance in accounts payable Jordan will report on the end-of-quarter pro forma balance sheet. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare an inventory purchases budget for April, May, and June. Inventory Purchases Budget April Budgeted cost of goods sold Required purchases (on account) S June $ 85,000 May 65,000 $ 75,000 65,000 < Required A 75,000 June $ $ 85,000 July $ 91,000 85,000 $ 65,000 $ 75,000 $85.000 Required B >

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
ChapterMB: Model-building Problems
Section: Chapter Questions
Problem 22M
icon
Related questions
icon
Concept explainers
Question
Jordan, Incorporated sells fireworks. The company's marketing director developed the following cost of goods sold budget for April,
May, June, and July.
Required A Required B Required C Required D
April
$ 65,000
Budgeted cost of goods sold
Jordan had a beginning inventory balance of $4,200 on April 1 and a beginning balance in accounts payable of $14,300. The company
desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Jordan makes all
purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in
the month following purchase.
Required
a. Prepare an inventory purchases budget for April, May, and June.
b. Determine the amount of ending inventory Jordan will report on the end-of-quarter pro forma balance sheet.
c. Prepare a schedule of cash payments for inventory for April, May, and June.
d. Determine the balance in accounts payable Jordan will report on the end-of-quarter pro forma balance sheet.
Complete this question by entering your answers in the tabs below.
Inventory Purchases Budget
Budgeted cost of goods sold
Prepare an inventory purchases budget for April, May, and June.
April
Inventory needed
Required purchases (on account)
$
May
$ 75,000
65,000 $
65,000
June
$ 85,000
May
June
75,000 $ 85,000
75,000
85,000
$ 65,000 $ 75,000 $ 85,000
< Required A
July
$ 91,000
Required B >
Transcribed Image Text:Jordan, Incorporated sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. Required A Required B Required C Required D April $ 65,000 Budgeted cost of goods sold Jordan had a beginning inventory balance of $4,200 on April 1 and a beginning balance in accounts payable of $14,300. The company desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Jordan makes all purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the month following purchase. Required a. Prepare an inventory purchases budget for April, May, and June. b. Determine the amount of ending inventory Jordan will report on the end-of-quarter pro forma balance sheet. c. Prepare a schedule of cash payments for inventory for April, May, and June. d. Determine the balance in accounts payable Jordan will report on the end-of-quarter pro forma balance sheet. Complete this question by entering your answers in the tabs below. Inventory Purchases Budget Budgeted cost of goods sold Prepare an inventory purchases budget for April, May, and June. April Inventory needed Required purchases (on account) $ May $ 75,000 65,000 $ 65,000 June $ 85,000 May June 75,000 $ 85,000 75,000 85,000 $ 65,000 $ 75,000 $ 85,000 < Required A July $ 91,000 Required B >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 6 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub