Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars): Basic Advanced Total 30, e00 Number of units produced and sold 20,000 10,e0e Sales Cost of goods sold Gross nargin Selling and administrative expenses $3,e00,e00 2,300, e00 700,000 720,e00 $2,e00,000 1,350,000 650,000 480,000 $ 170,000 $ 150,000 $ 5,000,009 3,650,000 1,350,e00 1,200,000 Net operating incone (loss) $ (20,000) Direct laborers are paid $20 per hour. Direct materials cost $40 per unit for the Basic model and $60 per unit for the Advanced model. Koontz is considering a change from plantwide overhead allocation to a departmental approach. The overhead costs in the company's Molding Department would be allocated based on machine-hours and the overhead costs in its Assemble and Pack Department would be allocated based on direct labor-hours. To enable further analysis, the controller gathered the following information: Molding $ 787,5e0 Assenble and Pack $ 562,500 $1358,000 Total Manufacturing overhead costs Direct labor hours: Basic 10,e00 5,e00 20,000 10,e00 30,000 15,000 Advanced Machine hours: Basic Advanced 12,e00 10, e00 12,000 10,000 Required: 1. Using the plantwide approach: a. Calculate the plantwide overhead rate. b. Calculate the amount of overhead that would be assigned to each product. 2. Using a departmental approach: a. Calculate the departmental overhead rates. b. Calculate the total amount of overhead that would be assigned to each product. c. Using your departmental overhead cost allocations, redo the controller's segmented income statement (continue to allocate selling and administrative expenses based on sales dollars). 3. Koontz's production manager has suggested using activity-based costing instead of either the plantwide or departmental approaches. To facilitate the necessary calculations, she assigned the company's total manufacturing overhead cost to five activity cost pools as follows: Activity Cost Pool Machining Assenble and pack Order processing Setups Other (unused capacíty) Activity Measure Machine-hours in Molding Direct labor-hours in Assenble and Pack Number of customer orders Setup hours Manufacturing Overhead $ 417,500 282,se0 230,000 340,000 $1,350,000 She also determined that the average order size for the Basic and Advanced models is 400 units and 50 units, respectively. The molding machines require a setup for each order. One setup hour is required for each customer order of the Basic model and three hours are required to setup for an order of the Advanced model. The company pays a sales commissions of 5% for the Basic model and 10% for the Advanced model. Its traceable fixed advertising costs include $150,000 for the Basic model and $200,000 for the Advanced model. The remainder of the company's selling and administrative costs are organization-sustaining in nature. Using the additional information provided by the production manager, calculate: a. An activity rate for each activity cost pool. b. The total manufacturing overhead cost allocated to the Basic model and the Advanced model using the activity-based approach. c. The total selling and administrative cost traced to the Basic model and the Advanced model using the activity-based approach. 4. Using your activity-based cost assignments from requirement 3, prepare a contribution format segmented income statement that is adapted from Exhibit 6-8. (Hint: Organize all of the company's costs into three categories: variable expenses, traceable fixed expenses, and common fixed expenses.) 5. Using your contribution format segmented income statement from requirement 4, calculate the break-even point in dollar sales for the Advanced model.

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter5: Process Costing
Section: Chapter Questions
Problem 2PB: The following product costs are available for Kellee Company on the production of eyeglass frames:...
icon
Related questions
Question
100%

Please help me fix what "Assemble and Pack" should be that was marked incorrect. I think it may be "Sales Comissions" but I am unsure. I know it is not "Selling and Administrative." Thanks!

Reg 1A
Req 18
Req 2A
Req 28
Req 20
Req 3A
Req 38
Reg 30
Req 4
Req 5
Using your activity-based cost assignments from requirement 3, prepare a contribution format segmented Income statement
that is adapted from Exhibit 6-8. (Hint: Organize all of the company's costs into three categories: variable expenses, traceable
fixed expenses, and common fixed expenses.) (Round your Intermedlate calculations to 2 decimal places.)
Show less A
Koontz Company
Income statement
Total
Basic
Advanced
Sales
Os 5,000,000 Os 3,000,000 Os 2,000,000
Variable expenses:
1,400,000 O
900,000 O
800,000 O
600,000 O
600,000 O
300,000 O
200,000 O
Direct materials
Direct labor
Assemble and pack
350,000 O
150,000 O
Total variable expenses
2,650,000 O
1,550,000
1,100,000
Contribution margin
2,350,000 O
1,450,000
900,000
Traceable foxed expenses:
Machining
417,560 O
282,600 O
227,760 O
189,800 O
188,400 O
46,000 O
Assemble and pack
94,200 O
Order processing
230,000 O
184,000 O
Setups
Advertising
340,002 O
26,154 O
313,848 O
350,000 O
150,000 O
200,000
Assemble and pack
282,600 O
188,400 O
94,200 O
Order processing
230,000 O
340,002 O
46,000 O
26,154 O
184,000 O
Setups
313,848 O
Advertising
350,000 O
150,000 O
200,000 O
Total traceable fixed expenses
1,620,162 O
638,314
981,848
Segment margin
729,838 Os
811,686
(81,848)
Common foxed expenses:
500,000 O
80,000 O
Selling and administrative
Other
Total common foxed expenses
580,000
Net operating income
149,838
O 000
O 0000O
Transcribed Image Text:Reg 1A Req 18 Req 2A Req 28 Req 20 Req 3A Req 38 Reg 30 Req 4 Req 5 Using your activity-based cost assignments from requirement 3, prepare a contribution format segmented Income statement that is adapted from Exhibit 6-8. (Hint: Organize all of the company's costs into three categories: variable expenses, traceable fixed expenses, and common fixed expenses.) (Round your Intermedlate calculations to 2 decimal places.) Show less A Koontz Company Income statement Total Basic Advanced Sales Os 5,000,000 Os 3,000,000 Os 2,000,000 Variable expenses: 1,400,000 O 900,000 O 800,000 O 600,000 O 600,000 O 300,000 O 200,000 O Direct materials Direct labor Assemble and pack 350,000 O 150,000 O Total variable expenses 2,650,000 O 1,550,000 1,100,000 Contribution margin 2,350,000 O 1,450,000 900,000 Traceable foxed expenses: Machining 417,560 O 282,600 O 227,760 O 189,800 O 188,400 O 46,000 O Assemble and pack 94,200 O Order processing 230,000 O 184,000 O Setups Advertising 340,002 O 26,154 O 313,848 O 350,000 O 150,000 O 200,000 Assemble and pack 282,600 O 188,400 O 94,200 O Order processing 230,000 O 340,002 O 46,000 O 26,154 O 184,000 O Setups 313,848 O Advertising 350,000 O 150,000 O 200,000 O Total traceable fixed expenses 1,620,162 O 638,314 981,848 Segment margin 729,838 Os 811,686 (81,848) Common foxed expenses: 500,000 O 80,000 O Selling and administrative Other Total common foxed expenses 580,000 Net operating income 149,838 O 000 O 0000O
Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company
considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on
direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he
allocated selling and administrative expenses to products based on sales dollars):
Basic
20,000
Total
30,eee
Advanced
Number of units produced and sold
10,000
$3,e00,000
2,300, 000
700,000
720,000
$2,e00,000
1,350,000
65e,000
480,000
170,000 $ 150,000
$ 5,000, e0e
3,650,000
1,350,e00
1,200, eee
Sales
Cost of goods sold
Gross nargin
Selling and administrative expenses
Net operating income (loss)
$ (20,000)
Direct laborers are paid $20 per hour. Direct materials cost $40 per unit for the Basic model and $60 per unit for the Advanced model.
Koontz is considering a change from plantwide overhead allocation to a departmental approach. The overhead costs in the company's
Molding Department would be allocated based on machine-hours and the overhead costs in its Assemble and Pack Department would
be allocated based on direct labor-hours. To enable further analysis, the controller gathered the following information:
Assenble
Molding
$ 787,5ee
and Pack
Total
$ 562,508 $ 1,350,000
Manufacturing overhead costs
Direct labor hours:
Basic
18,ee0
5,ee0
20,e00
10,e00
30,000
15,000
Advanced
Machine hours:
Basic
12,eee
10,eee
12,000
10,000
Advanced
Required:
1. Using the plantwide approach:
a. Calculate the plantwide overhead rate.
b. Calculate the amount of overhead that would be assigned to each product.
2. Using a departmental approach:
a. Calculate the departmental overhead rates.
b. Calculate the total amount of overhead that would be assigned to each product.
c. Using your departmental overhead cost allocations, redo the controller's segmented income statement (continue to allocate selling
and administrative expenses based on sales dollars).
3. Koontz's production manager has suggested using activity-based costing instead of either the plantwide or departmental
approaches. To facilitate the necessary calculations, she assigned the company's total manufacturing overhead cost to five activity
cost pools as follows:
Activity Cost Pool
Machining
Assemble and pack
Order processing
Setups
Other (unused capacity)
Activity Measure
Machine-hours in Molding
Direct labor-hours in Assemble and Pack
Number of customer orders
Setup hours
Manufacturing
Overhead
$ 417,500
282,500
230,000
340,000
80,000
$1,350,e00
She also determined that the average order size for the Basic and Advanced models is 400 units and 50 units, respectively. The
molding machines require a setup for each order. One setup hour is required for each customer order of the Basic model and three
hours are required to setup for an order of the Advanced model.
The company pays a sales commissions of 5% for the Basic model and 10% for the Advanced model. Its traceable fixed advertising
costs include $150,000 for the Basic model and $200,000 for the Advanced model. The remainder of the company's selling and
administrative costs are organization-sustaining in nature.
Using the additional information provided by the production manager, calculate:
a. An activity rate for each activity cost pool.
b. The total manufacturing overhead cost allocated to the Basic model and the Advanced model using the activity-based approach.
c. The total selling and administrative cost traced to the Basic model and the Advanced model using the activity-based approach.
4. Using your activity-based cost assignments from requirement 3, prepare a contribution format segmented income statement that is
adapted from Exhibit 6-8. (Hint: Organize all of the company's costs into three categories: variable expenses, traceable fixed expenses,
and common fixed expenses.)
5. Using your contribution format segmented income statement from requirement 4, calcculate the break-even point in dollar sales for
the Advanced model.
Transcribed Image Text:Koontz Company manufactures two models of industrial components-a Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontz's controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars): Basic 20,000 Total 30,eee Advanced Number of units produced and sold 10,000 $3,e00,000 2,300, 000 700,000 720,000 $2,e00,000 1,350,000 65e,000 480,000 170,000 $ 150,000 $ 5,000, e0e 3,650,000 1,350,e00 1,200, eee Sales Cost of goods sold Gross nargin Selling and administrative expenses Net operating income (loss) $ (20,000) Direct laborers are paid $20 per hour. Direct materials cost $40 per unit for the Basic model and $60 per unit for the Advanced model. Koontz is considering a change from plantwide overhead allocation to a departmental approach. The overhead costs in the company's Molding Department would be allocated based on machine-hours and the overhead costs in its Assemble and Pack Department would be allocated based on direct labor-hours. To enable further analysis, the controller gathered the following information: Assenble Molding $ 787,5ee and Pack Total $ 562,508 $ 1,350,000 Manufacturing overhead costs Direct labor hours: Basic 18,ee0 5,ee0 20,e00 10,e00 30,000 15,000 Advanced Machine hours: Basic 12,eee 10,eee 12,000 10,000 Advanced Required: 1. Using the plantwide approach: a. Calculate the plantwide overhead rate. b. Calculate the amount of overhead that would be assigned to each product. 2. Using a departmental approach: a. Calculate the departmental overhead rates. b. Calculate the total amount of overhead that would be assigned to each product. c. Using your departmental overhead cost allocations, redo the controller's segmented income statement (continue to allocate selling and administrative expenses based on sales dollars). 3. Koontz's production manager has suggested using activity-based costing instead of either the plantwide or departmental approaches. To facilitate the necessary calculations, she assigned the company's total manufacturing overhead cost to five activity cost pools as follows: Activity Cost Pool Machining Assemble and pack Order processing Setups Other (unused capacity) Activity Measure Machine-hours in Molding Direct labor-hours in Assemble and Pack Number of customer orders Setup hours Manufacturing Overhead $ 417,500 282,500 230,000 340,000 80,000 $1,350,e00 She also determined that the average order size for the Basic and Advanced models is 400 units and 50 units, respectively. The molding machines require a setup for each order. One setup hour is required for each customer order of the Basic model and three hours are required to setup for an order of the Advanced model. The company pays a sales commissions of 5% for the Basic model and 10% for the Advanced model. Its traceable fixed advertising costs include $150,000 for the Basic model and $200,000 for the Advanced model. The remainder of the company's selling and administrative costs are organization-sustaining in nature. Using the additional information provided by the production manager, calculate: a. An activity rate for each activity cost pool. b. The total manufacturing overhead cost allocated to the Basic model and the Advanced model using the activity-based approach. c. The total selling and administrative cost traced to the Basic model and the Advanced model using the activity-based approach. 4. Using your activity-based cost assignments from requirement 3, prepare a contribution format segmented income statement that is adapted from Exhibit 6-8. (Hint: Organize all of the company's costs into three categories: variable expenses, traceable fixed expenses, and common fixed expenses.) 5. Using your contribution format segmented income statement from requirement 4, calcculate the break-even point in dollar sales for the Advanced model.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Expenditure Process- Purchases and fixed assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning