Mike's Motors Corp. manufactures motors for dirt bikes. The company requires a minimum $30,000 cash balance at each month-end. If necessary, the company borrows to meet this requirement, at a cost of 2% interest per month (paid at the end of each month). Any cash balance above $30,000 at month-end is used to repay loans. The cash balance on July 1 is $42,000, and the company has no outstanding loans at that time. Forecasted cash recelpts and forecasted cash payments (other than for loan activity) are as follows. Cash Cash July August September Receipts S 93,000 119,000 158,000 Payments $121, 000 107,900 135,400 Prepare a cash budget for July, August, and September. (Negatlve balances and Loan repayment amounts (If any) should be Indicated with minus sign. Round your final answers to the nearest whole dollar.) Answer is complete but not entirely correct. MIKE'S MOTORS CORP. Cash Budget For July, August, and September July August September S 42,000 s 30,000 Beginning cash balance Cash receipts Total cash available Cash payments Interest expense Preliminary cash balance Additional loan (loan rерayment) Ending cash balance 30,000 93,000 119,000 158,000 135,000 149,000 188,000 121,000 107,900 135,400 320 98 14,000 40,780 52,502 16,000 O (11,100) 8 s 30,000 (4,900) s 29,680 47,602 Loan balance Beginning cash balance Additional loan (loan гераyment) S 16,000 4,900 16,000 (11,100) (4,900) I nan halance Month-end Is 16 000 4 900
Mike's Motors Corp. manufactures motors for dirt bikes. The company requires a minimum $30,000 cash balance at each month-end. If necessary, the company borrows to meet this requirement, at a cost of 2% interest per month (paid at the end of each month). Any cash balance above $30,000 at month-end is used to repay loans. The cash balance on July 1 is $42,000, and the company has no outstanding loans at that time. Forecasted cash recelpts and forecasted cash payments (other than for loan activity) are as follows. Cash Cash July August September Receipts S 93,000 119,000 158,000 Payments $121, 000 107,900 135,400 Prepare a cash budget for July, August, and September. (Negatlve balances and Loan repayment amounts (If any) should be Indicated with minus sign. Round your final answers to the nearest whole dollar.) Answer is complete but not entirely correct. MIKE'S MOTORS CORP. Cash Budget For July, August, and September July August September S 42,000 s 30,000 Beginning cash balance Cash receipts Total cash available Cash payments Interest expense Preliminary cash balance Additional loan (loan rерayment) Ending cash balance 30,000 93,000 119,000 158,000 135,000 149,000 188,000 121,000 107,900 135,400 320 98 14,000 40,780 52,502 16,000 O (11,100) 8 s 30,000 (4,900) s 29,680 47,602 Loan balance Beginning cash balance Additional loan (loan гераyment) S 16,000 4,900 16,000 (11,100) (4,900) I nan halance Month-end Is 16 000 4 900
Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter21: Cash Budgeting (cashbud)
Section: Chapter Questions
Problem 1R: On January 1, Sweet Pleasures, Inc., begins business. The company has 14,000 cash on hand and is...
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College