Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below:  Flexible BudgetActualSales (15,000 pools)$675,000 $675,000 Variable expenses:       Variable cost of goods sold* 435,000  461,890 Variable selling expenses 20,000  20,000 Total variable expenses 455,000  481,890 Contribution margin 220,000  193,110 Fixed expenses:      Manufacturing overhead 130,000  130,000 Selling and administrative 84,000  84,000 Total fixed expenses 214,000  214,000 Net operating income (loss)$6,000 $(20,890) *Contains direct materials, direct labor, and variable manufacturing overhead. Janet Dunn, who has just been appointed general manager of the Westwood Plant, has been given instructions to “get things under control.” Upon reviewing the plant’s income statement, Ms. Dunn has concluded that the major problem lies in the variable cost of goods sold. She has been provided with the following standard cost per swimming pool:  Standard Quantity or HoursStandard Priceor RateStandard CostDirect materials3.0 pounds$5.00per pound$15.00Direct labor0.8 hours$16.00per hour 12.80Variable manufacturing overhead0.4 hours*$3.00per hour 1.20Total standard cost per unit    $29.00 *Based on machine-hours. During June the plant produced 15,000 pools and incurred the following costs: Purchased 60,000 pounds of materials at a cost of $4.95 per pound.Used 49,200 pounds of materials in production. (Finished goods and work in process inventories are insignificant and can be ignored.)Worked 11,800 direct labor-hours at a cost of $17.00 per hour.Incurred variable manufacturing overhead cost totaling $18,290 for the month. A total of 5,900 machine-hours was recorded. 1a. Compute the following variances for June, materials price and quantity variances.1b. Compute the following variances for June, labor rate and efficiency variances.1c. Compute the following variances for June, variable overhead rate and efficiency variances.(Do not round your intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)Material price variance F,U,NMaterial quantity variance F,U,NLabor rate variance F,U,NLabor efficiency variance F,U,NVariable overhead rate variance F,U,NVariable overhead efficiency variance F,U,N  net variance F,U,N

Question
Asked Apr 14, 2019
1535 views

Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below:

 

  Flexible Budget Actual
Sales (15,000 pools) $ 675,000   $ 675,000  
Variable expenses:              
Variable cost of goods sold*   435,000     461,890  
Variable selling expenses   20,000     20,000  
Total variable expenses   455,000     481,890  
Contribution margin   220,000     193,110  
Fixed expenses:            
Manufacturing overhead   130,000     130,000  
Selling and administrative   84,000     84,000  
Total fixed expenses   214,000     214,000  
Net operating income (loss) $ 6,000   $ (20,890 )
 

*Contains direct materials, direct labor, and variable manufacturing overhead.

 

Janet Dunn, who has just been appointed general manager of the Westwood Plant, has been given instructions to “get things under control.” Upon reviewing the plant’s income statement, Ms. Dunn has concluded that the major problem lies in the variable cost of goods sold. She has been provided with the following standard cost per swimming pool:

 

  Standard Quantity or Hours Standard Price
or Rate
Standard Cost
Direct materials 3.0 pounds $ 5.00 per pound $ 15.00
Direct labor 0.8 hours $ 16.00 per hour   12.80
Variable manufacturing overhead 0.4 hours* $ 3.00 per hour   1.20
Total standard cost per unit         $ 29.00
 

*Based on machine-hours.

 

During June the plant produced 15,000 pools and incurred the following costs:

 

  1. Purchased 60,000 pounds of materials at a cost of $4.95 per pound.
  2. Used 49,200 pounds of materials in production. (Finished goods and work in process inventories are insignificant and can be ignored.)
  3. Worked 11,800 direct labor-hours at a cost of $17.00 per hour.
  4. Incurred variable manufacturing overhead cost totaling $18,290 for the month. A total of 5,900 machine-hours was recorded.

 

1a. Compute the following variances for June, materials price and quantity variances.

1b. Compute the following variances for June, labor rate and efficiency variances.

1c. Compute the following variances for June, variable overhead rate and efficiency variances.

(Do not round your intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Material price variance   F,U,N
Material quantity variance   F,U,N
Labor rate variance   F,U,N
Labor efficiency variance   F,U,N
Variable overhead rate variance   F,U,N
Variable overhead efficiency variance   F,U,N

 

 

net variance   F,U,N
check_circle

Expert Answer

Step 1

1.Material price variance = (budgeted price-actual price)* actual quantity consumed

=(5-4.95)*49,200= $2,460 F

Material quantity or usage variance= (budgeted quantity-actual quantity)*busgeted price

Budgeted quantity= 3*15,000= 45,000 pounds

Material quantity variance= (45,000-49,200)*$5= $21,000 U

Step 2

2. Labor rate variance= (Budgted rate-actual rate)* Actual hours

= (16-17)*11,800= $11,800 U

Labor effeciency variance= ( Budgeted hours- Actual hours)*Budgeted rate

Budgeted hours= 0.8*15,000 =12,000 hours

Labor efficiency variance= (12,000-11,800)*16= $3200 F

Step 3

3. Variable overhead rate variance= (budgeted rate-actual rate)* actual machine hours

=3*5,900- 18,290= 17,700-18290= $590 U

Variable overhead efficiency variance= (Budgete...

Want to see the full answer?

See Solution

Check out a sample Q&A here.

Want to see this answer and more?

Solutions are written by subject experts who are available 24/7. Questions are typically answered within 1 hour.*

See Solution
*Response times may vary by subject and question.
Tagged in

Business

Accounting

Variance Analysis

Related Accounting Q&A

Find answers to questions asked by student like you

Show more Q&A add
question_answer

Q: Hi, I'm not sure which values to use because I assumed it would be the difference between the two va...

A: Investment: It refers to the process of using the currently held excess cash to earn profitable retu...

question_answer

Q: Every year Blue Industries manufactures 7,300 units of part 231 for use in its production cycle. The...

A: Relevant costs: These are the costs a business computes to decide whether to continue or close a uni...

question_answer

Q: Golden Manufacturing Company started operations by acquiring $150,000 cash from the issue of common ...

A: a. Record the purchase in a horizontal statements model.    

question_answer

Q: Which of the following do not show up on a post-closing trial balance?   Assets and liabilities ...

A: Post closing trial balance: The post closing trial balance is a summary of all ledger accounts, and ...

question_answer

Q: Ted earned $150,000 during the current year. He paid Alice, his former wife, $75,000 in alimony. The...

A: Alimony:Alimony is a fixed amount of money wherein, the court orders a person to make payment for hi...

question_answer

Q: GIFFCO contracted with the investment bank X.M. Retzoff to issue 25 million of short-term paper. The...

A: When debt securities are issued at commission, the fees and commission are deducted from the net pro...

question_answer

Q: Mary Potts arrived at her stored on the morning of January 29, she found empty shelves and display r...

A: The perpetual inventory method and periodic inventory method are the methods used to count the quant...

question_answer

Q: Cheyenne Corp. was organized on January 1, 2017. It is authorized to issue 21,000 shares of 7%, $53 ...

A: To get the balance of paid in capital, let us first put in the journal entries.The journal entries w...

question_answer

Q: taxation business pass thru entitiesPlease help and show calculation

A: Net investment income is the income that is earned from investment assets such as mutual funds, loan...