Net Present Value Formula Problem Please look at the initial information below for an anonymous company and show and explain how you found the Net Present Value Initial Investment $2,000,000 Annual Net Income $210,000 Expected Life 8 years Salvage Value $222,000 Cost of Capital 10%
Q: Project A P100,000 t of equipment needed now king capital investment needed now. ual cash operating…
A: Given information : Year Project A Project B 0 -100000 -100000 1 40000 35000 2 40000 35000…
Q: Merrill Corp. has the following information available about a potential capital investment Initial…
A: Note: Since you have posted a question with multiple sub-parts, we will solve the first three…
Q: Below is the information for an anonymous company. Initial Investment $1,680,000 Usuefull life 10…
A: Initial Investment $1,680,000 Usuefull life 10 years Salvage Value $140,000 Annual Net Income…
Q: $ Cost Use, Years Value New Equipment 70,000.0
A: in this you have to calculate after tax cash flow of each year than find out net present value.
Q: MACHINE A MACHINE B INITIAL COST R100 000 R110 000 EXPECTED ECONOMIC LIFE 5 YEARS 5 YEARS EXPECTED…
A: MACHINE A INITIAL COST 1,00,000.00 EXPECTED DISPOSAL/RESIDUAL VALUE 10,000.00 Year…
Q: Determine the annual worth (AW) of a project, where it requires capital investment of BD 40,000, has…
A: Annual Worth = AW is an equal annual series of dollar amounts, over a stated period (N), equivalent…
Q: Fixed capital investment 320 000 € working capital 35 000 € scrap value 30 000 € for the project…
A: "Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…
Q: Calculate the Annual Worth (AW) based on the data for the following project: Corporate MARR = 10%…
A: The question is based on the concept of calculation of equivalent annual cost for the machine or…
Q: Tiberius Manufacturing is considering two alternative investment proposals with the following data:…
A: Given, Investment = $500,000 Useful life = 5 years Annual net cash flows = $105,000 First,…
Q: Merrill Corp. has the following information available about a potential capital investment:…
A: Introduction: Net Present Value (NPV) is the actual benefit received from the project considering…
Q: Dock Company is considering a capital investment in machinery: E (Click the icon to view the data.)…
A: Total cash inflows=Annual inflow×Expected life=$500,000×4=$2,000,000
Q: Average Rate of Return The following data are accumulated by McDermott Motors Inc. evaluating two…
A: Expected average rate of return is the rate of return expected in advance from an investment option…
Q: Product A Product B Initial cost $750,000 $650,000 Expected life 5 years 5 years Scrap value…
A: “Since you have posted a question with multiple sub-parts, we will solve the first three sub-parts…
Q: Sufain Limited planning to invest in a project with an initial investment of Rs. 2,000,000.…
A: Note: Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the question…
Q: John & Kelly Inc, a medium-size listed company raised £1,000,000 from the capital market, aiming to…
A: The net present value is a capital budgeting tool that analysis a project's profitability condition.…
Q: Initial investment in equipment Enitial investment in working capital $ 150,000 $ 30,000 $ 160,000 $…
A: The cash flow from the operation would be the after deduction of operating expenses and taxes and…
Q: The following data are given for Encino Aluminium Company: Initial cost of proposed equipment…
A: It is clear that payback period is between 4th and 5th year.
Q: 26. The following data pertain to Sunlight Corp., whose management is planning to purchase an…
A: Here, Economic Life of Equipment is 8 years Disposable Value after 8 years is NIL Estimated Annual…
Q: Basic Present Value Concepts Fraser Company will need a new warehouse in five years. The warehouse…
A: Future value (FV) is the value of any assets/investment in the future Present Value (PV) is the…
Q: Net Present Value Analysis The management of Kunkel Company is considering the purchase of a $27,000…
A: 1.
Q: Required information [The following information applies to the questions displayed below.] Peng…
A: Introduction: The accounting rate of return is the predicted rate of return on investment. A project…
Q: Weighted Average Cost of Capital and Net Present Value Analysis Tate Company is considering a…
A: Answer - Calculation of Net Present Value - After tax cash flow analysis - Particular Amt…
Q: Year Initial Cost & Carrying amount Annual net cash flows Annual net profit 0 $…
A:
Q: Linda’s Luxury Travel (LLT) is considering the purchase of two Hummer limousines. Various…
A: Annual depreciation = (cost-residual value)/ life of the assets = (1080000-120000)/10 = $96,000…
Q: Sensitivity analysis: Boulder Creek Industries Boulder Creek Industries is considering an investment…
A: Hey, since there are multiple sub-parts posted, we will answer first three sub-parts. If you want…
Q: profit
A:
Q: MACHINE A MACHINE B INITIAL COST R100 000 R110 000 EXPECTED ECONOMIC LIFE 5 YEARS 5 YEARS EXPECTED…
A: The question is related to Capital Budgeting. The Net Present Value is calculated with the help of…
Q: The following data relates to an investment proposal: $32,000 5,000 Investment in equipment Net…
A: · Time value of money states that the value of money decreases over time. · The…
Q: Merrill Corp. has the following information available about a potential capital investment:…
A: Here, Initial Investment is $2,400,000 Annual Net Income is $170,000 Duration of the Project is 8…
Q: Machine A Machine B R100 000 R110 000 Initial cost 5 years 5 years Expected economic life R10 000 0.…
A: Payback period- It represents the time period required for recovery of the initial investment made…
Q: uestion: Sufain Limited planning to invest in a project with an initial investment of Rs. 2,000,000.…
A: It is the method under which cash inflows that are received during the lifetime of a project are…
Q: METHODS THAT CONSIDER TIME VALUE OF MONEY Two investment proposals have been made and the…
A: The capital budgeting I a technique that helps to analyze the profitability of the project and helps…
Q: Merrill Corp. has the following information available about a potential capital investment:…
A: 3. Calculation of Net Present Value Year Cash Flow Discount Factor @ 13% Present Value Year 0…
Q: Investment cost twenty thousand dollars, annual income (gain) 8000 dollars / year, duration 5 years;…
A: The investment should be made if the net future value of the cash flows is positive.
Q: 1. Green Rose Inc. is considering these following investments for year 2022: Machine A Machine B…
A: Green Rose Inc. is considering investment in three machines for year 2022. (I) Net Investments of…
Q: Required information [The following information applies to the questions displayed below.] Project A…
A: Accounting Rate of Return :— The accounting rate of return (ARR) formula is helpful in determining…
Q: SAP!! Sufain Limited planning to invest in a project with an initial investment of Rs. 2,000,000.…
A: Honor code: As per guidelines, we are allowed to answer a maximum of 3 subparts. Introduction: Net…
Q: Cost of new equipment: $200,000 Installation: $20,000 Change in Net Operating Working Capital:…
A: Here, Cost of new equipment is $200,000 Installation is $20,000 Change in Net Operating Working…
Please look at the initial information below for an anonymous company and show and explain how you found the Net Present Value
Initial Investment $2,000,000
Annual Net Income $210,000
Expected Life 8 years
Salvage Value $222,000
Cost of Capital 10%
Net Present Value:
It is the difference in the present value of cash inflow and the present value of cash outflow for an investment. It is computed using the following formula:
Step by step
Solved in 2 steps with 2 images
- Cost of Capital, Net Present Value Leakam Companys product engineering department has developed a new product that has a 3-year life cycle. Production of the product requires development of a new process that requires a current 100,000 capital outlay. The 100,000 will be raised by issuing 60,000 of bonds and by selling new stock for 40,000. The 60,000 in bonds will have net (after-tax) interest payments of 3,000 at the end of each of the 3 years, with the principal being repaid at the end of Year 3. The stock issue carries with it an expectation of a 17.5% return, expressed in the form of dividends at the end of each year (with 7,000 in dividends expected for each of the next 3 years). The sources of capital for this investment represent the same proportion and costs that the company typically has. Finally, the project will produce after-tax cash inflows of 50,000 per year for the next 3 years. Required: 1. Compute the cost of capital for the project. (Hint: The cost of capital is a weighted average of the two sources of capital, where the weights are the proportion of capital from each source.) 2. CONCEPTUAL CONNECTION Compute the NPV for the project. Explain why it is not necessary to subtract the interest payments and the dividend payments and appreciation from the inflow of 50,000 in carrying out this computation.Begin with the partial model in the file Ch02 P21 Build a Model.xlsx on the textbooks Web site. a. Using the financial statements shown here for Lan Chen Technologies, calculate net operating working capital, total net operating capital, net operating profit after taxes, free cash flow, and return on invested capital for 2020. The federal-plus-state tax rate is 25%. b. Assume there were 15 million shares outstanding at the end of 2019, the year-end closing stock price was 65 per share, and the after-tax cost of capital was 10%. Calculate EVA and MVA for 2020. Lan Chen Technologies: Income Statements for Year Ending December 31 (Millions of Dollars) Lan Chen Technologies: December 31 Balance Sheets (Thousands of Dollars)Projected income statement for a project for years 1 and 2: Revenues $4,000 and $5,000; COGS $2,500 and $3,000; Depreciation $500 and $400; EBIT $1,000 and $1,600. Initial capital investment is $3,000. Working capital is 6% of the expected revenue; investment in working capital is made at the beginning of each year. The firm pays 14% on its profit. Estimate liquidation value Group of answer choices $2,000 $2,100 $2,600 $3,000
- ccounting ART B: SHOW YOUR CALCULATIONS. INTELEK Corporation is in the process of expansion its business operation. Provided below is the after-tax cash flows for both projects. Cost of capital will be 10%. Year Project A (RM) Project B (RM) 0 50,000 47,000 1 15,000 20,000 2 15,000 (10,000) 3 15,000 15,000 4 15,000 14,000 5 15,000 20,000 For each project, calculate: a) Payback Period and Net Present Value b) Suggest which project should the company invest , why? APPENDIX – TABLE TIME VALUE OF MONEY @ 10% Year PVIF (10%) PVIFA (10%) 1 0.9091 0.9091 2 0.8264 1.7355 3 0.7513 2.4869 4 0.6830 3.1699 5 0.6209 3.7908Firm Valuation Through Excess Returns ApproachThe incorporation of XYZ Inc. was completed through the raising of funds. These funds include net proceeds from debt and from equity at P5,000,000 and P20,000,000 respectively. The after-tax costs of debt and of equity are 9% and 15% in order. If the actual return of XYZ is forecasted to be 17% annually over the firm’s 10-year life, compute the firm value.Question: Sufain Limited planning to invest in a project with an initial investment of Rs. 2,000,000. Following is the sales forecast for 5 years of useful life. Cost of Capital 8%. Year Cash Flows (Rs.) 1 600,000 2 750,000 3 960,000 4 1,200,000 5 1,350,000 Required: Net present value (NPV)
- Cocoa Company is evaluating an investment shown below. The investment will acquire an initial investment of RM 50,000. The cost of capital is 11 percent and the cash inflows are as follows:- Year Main Complex1 RM 15,0002 RM 10,0003 RM 12,5004 RM 15,0005 RM 30,000Based on the above information, calculate for Cocoa Company:i. Payback period ii. Net Present Value (NPV) iii. Profitability index b. After calculating the first investment, Cocoa Company found another investment.Project B costs RM1,120,000 and having payback period of 3.50 years, discountedpayback period of 4.44 years, Net Present Value (NPV) of RM 460,000 and ProfitabilityIndex of 1.41. Which project would you recommend considering all?Year Initial Cost & Carrying amount Annual net cash flows Annual net profit 0 $ 150,000.00 1 $ 70,000.00 $ 50,000.00 $ 15,000.00 2 $ 42,000.00 $ 45,000.00 $ 17,000.00 3 $ 21,000.00 $ 40,000.00 $ 19,000.00 4 $ 7,000.00 $ 35,000.00 $ 21,000.00 5 $ - $ 30,000.00 $ 23,000.00 1. Terrys titles ltd is reviewing a capital investment proposal.The inital cost of the project and the net cash flows for every year presented in the schedule above. It is estimate that there would be no salvage value at the end of the investments life.Terry's uses a required rate of return of 10 per cent to evaluate new capital investment proposals. a. Calculate the…vanhoe Company accumulates the following data concerning a proposed capital investment: cash cost \$212.060. net annual cash flows $43,000, and present value factor of cash inflows for 10 years is 5.22 (rounded). (If the net present value is negative, use either a negative sign preceding the number eg-45 or parentheses eg(45).) Determine the net present value, and indicate whether the investment should be made. dont give answer in image thnku
- nternal Rate of Return Method The internal rate of return method is used by Testerman Construction Co. in analyzing a capital expenditure proposal that involves an investment of $49,332 and annual net cash flows of $12,000 for each of the six years of its useful life. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.352 2.991 6 4.917 4.355 4.111 3.784 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192 a. Determine a present value factor for an annuity of $1 which can be used in determining the internal rate of return. If required, round your answer to three decimal places.fill in the blank 1 b. Using the factor determined in part (a) and the present value of an annuity of $1 table above, determine…Net Present Value Method, Present Value Index, and Analysis for a service company Continental Railroad Company is evaluating three capital investment proposals by using the net present value method. Relevant data related to the proposals are summarized as follows: MaintenanceEquipment RampFacilities ComputerNetwork Amount to be invested $909,173 $541,268 $278,555 Annual net cash flows: Year 1 405,000 284,000 178,000 Year 2 377,000 256,000 123,000 Year 3 344,000 227,000 89,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Required: 1. Assuming that the desired…Internal Rate of Return Method The internal rate of return method is used by Testerman Construction Co. in analyzing a capital expenditure proposal that involves an investment of $57,100 and annual net cash flows of $20,000 for each of the four years of its useful life. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.353 2.991 6 4.917 4.355 4.111 3.785 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192 a. Determine a present value factor for an annuity of $1 which can be used in determining the internal rate of return. If required, round your answer to three decimal places. b. Using the factor determined in part (a) and the present value of an annuity of $1 table above, determine the internal…