Weighted Average Cost of Capital and Net Present Value Analysis Tate Company is considering a proposal to acquire new equipment for its manufacturing division. The equipment will cost $210,000, be useful for four years, and have a $16,000 salvage value. Tate expects annual savings in cash operating expenses (before taxes) $72,000. For tax purposes, the annual depreciation deduction will be $70,000, $94,000, S30,600, and $15,400, respectively, for the four years (the salvage value is ignored on the tax return). The income tax rate is 40%. Tate establishes a hurdle rate for a net present value analysis at the company's weighted average cost of capital plus 1 percentage point. Tate's capital is provided in the following proportions: debt, 60%; common stock, 20%; and retained earnings, 20%. The cost rates for these capital sources are debt, 10%; common stock, 12%; and retained earnings, 13%. a. Compute Tate's (1) weighted average cost of capital and (2) hurdle rate. Round answers to one decimal place. For example, 0.4567 = 45,7%6. Weighted Average Cost of Capital Debt 6% Common stock Retained earnings (1) Weighted avg cost of capital 24% 26% 11 (2) Tate's hurdle rate: 12 b. Using Tate's hurdle rate, compute the net present value of this capital expenditure proposal, Round answers to the nearest whole number. Use rounded answers for subsequent calculations. Use a negative sign with net present välue to indicate a negative amount. Otherwise do not use negative signs with your answers. After-Tax Cash Flow Analysis Amount Present Value After-tax cash expense savings Tax savings from depreciation Year 1 Year 2 Year 3 Year 4 After-tax equipment sale proceeds Total present value of future cash flows Investment required in equipment Net positive (negative) present value

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 14E
icon
Related questions
Question

Using Tate's hurdle rate, how do I compute the net present value of this capital expenditure proposal? 

Weighted Average Cost of Capital and Net Present Value Analysis
Tate Company is considering a proposal to acquire new equipment for its manufacturing division. The equipment will cost $210,000, be useful for four years, and have a $16,000 salvage value. Tate expects annual savings in cash operating expenses (before taxes) of
$72,000. For tax purposes, the annual depreciation deduction will be $70,000, $94,000, $30,600, and $15,400, respectively, for the four years (the salvage value is ignored on the tax return). The income tax rate is 40%.
Tate establishes a hurdle rate for a net present value analysis at the company's weighted average cost of capital plus 1 percentage point. Tate's capital is provided in the following proportions: debt, 60%; common stock, 20%; and retained earnings, 20%. The cost
rates for these capital sources are debt, 10%; common stock, 12%; and retained earnings, 13%.
a. Compute Tate's (1) weighted average cost of capital and (2) hurdle rate.
Round answers to one decimal place. For example, 0.4567 = 45.7%.
Weighted Average Cost of Capital
Debt
6 %
Common stock
2.4 %
Retained earnings
2.6 %
(1) Weighted avg.cost of capital
11 96
(2) Tate's hurdle rate:
12 96
b. Using Tate's hurdle rate, compute the net present value of this capital expenditure proposal.
Round answers to the nearest whole number. Use rounded answers for subsequent calculations. Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers.
After-Tax Cash Flow Analysis
Amount
Present Value
After-tax cash expense savings
Tax savings from depreciation
Year 1
0.
0.
Year 2
0.
Year 3
Year 4
0.
After-tax equipment sale proceeds
Total present value of future cash flows
Investment required in equipment
Net positive (negative) present value
%24
Transcribed Image Text:Weighted Average Cost of Capital and Net Present Value Analysis Tate Company is considering a proposal to acquire new equipment for its manufacturing division. The equipment will cost $210,000, be useful for four years, and have a $16,000 salvage value. Tate expects annual savings in cash operating expenses (before taxes) of $72,000. For tax purposes, the annual depreciation deduction will be $70,000, $94,000, $30,600, and $15,400, respectively, for the four years (the salvage value is ignored on the tax return). The income tax rate is 40%. Tate establishes a hurdle rate for a net present value analysis at the company's weighted average cost of capital plus 1 percentage point. Tate's capital is provided in the following proportions: debt, 60%; common stock, 20%; and retained earnings, 20%. The cost rates for these capital sources are debt, 10%; common stock, 12%; and retained earnings, 13%. a. Compute Tate's (1) weighted average cost of capital and (2) hurdle rate. Round answers to one decimal place. For example, 0.4567 = 45.7%. Weighted Average Cost of Capital Debt 6 % Common stock 2.4 % Retained earnings 2.6 % (1) Weighted avg.cost of capital 11 96 (2) Tate's hurdle rate: 12 96 b. Using Tate's hurdle rate, compute the net present value of this capital expenditure proposal. Round answers to the nearest whole number. Use rounded answers for subsequent calculations. Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers. After-Tax Cash Flow Analysis Amount Present Value After-tax cash expense savings Tax savings from depreciation Year 1 0. 0. Year 2 0. Year 3 Year 4 0. After-tax equipment sale proceeds Total present value of future cash flows Investment required in equipment Net positive (negative) present value %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage