November 11, 2022On January 1, 2011, Rand Corp. issued shares of its common stock to acquire all of the outstanding common stock of Spaulding Inc. Spaulding's book value was only $140,000 at the time, but Rand issued 12,000 shares having a par value of $1 per share and a fair value of $20 per share. Rand was willing to convey these shares because it felt that buildings (ten-year life) were undervalued on Spaulding's records by $60,000 while equipment (five-year life) was undervalued by $25,000. Any consideration transferred over fair value of identified net assets acquired is assigned to goodwill. Following are the individual financial records for these two companies for the year ended December 31, 2014. December 31, 2014. Revenues Expenses Equity in subsidiary earnings Net income Retained earnings, January 1, 2014 Net income (above) Dividends paid Retained earnings, December 31, 2014 Current assets Investment in Spaulding Inc. Buildings (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings, December 31, 2014 (above) Total liabilities and stockholders' equity Required: Rand Corp. $ 372,000 (264,000) 25,000 $ 133,000 $ 765,000 133,000 (84,000) $814,000 $ 150,000 242,000 525,000 389,250 $1,306,250 $ 82,250 360,000 50,000 814,000 $1,306,250 Spaulding Inc. $108,000 (72,000) 0 $ 36,000 $102,000 36,000 (24,000) $114,000 $ 22,000 0 85,000 129,000 $236,000 $ 50,000 72,000 0 114,000 $236,000 Prepare a consolidation worksheet for this business combination.

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter16: Retained Earnings And Earnings Per Share
Section: Chapter Questions
Problem 27E: Percy Company has 15,000 shares of common stock outstanding during all of 2019. It also has 2...
icon
Related questions
Question
November 11, 2022On January 1, 2011, Rand Corp. issued shares of its common stock to acquire all of
the outstanding common stock of Spaulding Inc. Spaulding's book value was only $140,000 at the time,
but Rand issued 12,000 shares having a par value of $1 per share and a fair value of $20 per share.
Rand was willing to convey these shares because it felt that buildings (ten-year life) were undervalued on
Spaulding's records by $60,000 while equipment (five-year life) was undervalued by $25,000. Any
consideration transferred over fair value of identified net assets acquired is assigned to goodwill.
Following are the individual financial records for these two companies for the year ended December 31,
2014.
December 31, 2014.
Revenues
Expenses
Equity in subsidiary earnings
Net income
Retained earnings, January 1, 2014
Net income (above)
Dividends paid
Retained earnings, December 31, 2014
Current assets
Investment in Spaulding Inc.
Buildings (net)
Equipment (net)
Total assets
Liabilities
Common stock
Additional paid-in capital
Retained earnings, December 31, 2014 (above)
Total liabilities and stockholders' equity
Required:
Rand
Corp.
$ 372,000
(264,000)
25,000
$ 133,000
$ 765,000
133,000
(84,000)
$814,000
$ 150,000
242,000
525,000
389,250
$1,306,250
$ 82,250
360,000
50,000
814,000
$1,306,250
Spaulding
Inc.
$108,000
(72,000)
0
$ 36,000
$102,000
36,000
(24,000)
$114,000
$ 22,000
0
85,000
129,000
$236,000
$ 50,000
72,000
0
114,000
$236,000
Prepare a consolidation worksheet for this business combination.
Transcribed Image Text:November 11, 2022On January 1, 2011, Rand Corp. issued shares of its common stock to acquire all of the outstanding common stock of Spaulding Inc. Spaulding's book value was only $140,000 at the time, but Rand issued 12,000 shares having a par value of $1 per share and a fair value of $20 per share. Rand was willing to convey these shares because it felt that buildings (ten-year life) were undervalued on Spaulding's records by $60,000 while equipment (five-year life) was undervalued by $25,000. Any consideration transferred over fair value of identified net assets acquired is assigned to goodwill. Following are the individual financial records for these two companies for the year ended December 31, 2014. December 31, 2014. Revenues Expenses Equity in subsidiary earnings Net income Retained earnings, January 1, 2014 Net income (above) Dividends paid Retained earnings, December 31, 2014 Current assets Investment in Spaulding Inc. Buildings (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings, December 31, 2014 (above) Total liabilities and stockholders' equity Required: Rand Corp. $ 372,000 (264,000) 25,000 $ 133,000 $ 765,000 133,000 (84,000) $814,000 $ 150,000 242,000 525,000 389,250 $1,306,250 $ 82,250 360,000 50,000 814,000 $1,306,250 Spaulding Inc. $108,000 (72,000) 0 $ 36,000 $102,000 36,000 (24,000) $114,000 $ 22,000 0 85,000 129,000 $236,000 $ 50,000 72,000 0 114,000 $236,000 Prepare a consolidation worksheet for this business combination.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Corporate Distributions and Adjustments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Individual Income Taxes
Individual Income Taxes
Accounting
ISBN:
9780357109731
Author:
Hoffman
Publisher:
CENGAGE LEARNING - CONSIGNMENT
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage
SWFT Comprehensive Volume 2019
SWFT Comprehensive Volume 2019
Accounting
ISBN:
9780357233306
Author:
Maloney
Publisher:
Cengage