On January 1, 2017, Holland Corporation paid $8 per share to a group of Zeeland Corporation shareholders to acquire 60,000 shares of Zeeland’s outstanding voting stock, representing a 60 percent ownership interest. The remaining 40,000 shares of Zeeland continued to trade in the market close to its recent average of $6.50 per share both before and after the acquisition by Holland. Zeeland’s acquisition date balance sheet follows: On January 1, 2017, Holland assessed the carrying amount of Zeeland’s equipment (5-year remaining life) to be undervalued by $55,000. Holland also determined that Zeeland possessed unrecorded patents (10-year remaining life) worth $285,000. Zeeland’s acquisition-date fair values for its current assets and liabilities were equal to their carrying amounts. Zeeland books showed 260,000 for net stockholder equity    Any remaining excess of Zeeland’s acquisition-date fair value over its book value was attributed to goodwill. The companies’ financial statements for the year ending December 31, 2018, follow: e. The allocation of dividends declared by Holland to Zeeland and NCI for the consolidation entries needed in preparing the consolidated financial statements. f. Prepare a worksheet to determine the amounts that should appear on Holland’s December 31, 2018, consolidated financial statements.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1, 2017, Holland Corporation paid $8 per share to a group of Zeeland Corporation shareholders to acquire 60,000 shares of Zeeland’s outstanding voting stock, representing a 60 percent ownership interest. The remaining 40,000 shares of Zeeland continued to trade in the market close to its recent average of $6.50 per share both before and after the acquisition by Holland. Zeeland’s acquisition date balance sheet follows:
On January 1, 2017, Holland assessed the carrying amount of Zeeland’s equipment (5-year remaining life) to be undervalued by $55,000. Holland also determined that Zeeland possessed unrecorded patents (10-year remaining life) worth $285,000. Zeeland’s acquisition-date fair values for its current assets and liabilities were equal to their carrying amounts.

Zeeland books showed 260,000 for net stockholder equity 

 

Any remaining excess of Zeeland’s acquisition-date fair value over its book value was attributed to goodwill.
The companies’ financial statements for the year ending December 31, 2018, follow:

e. The allocation of dividends declared by Holland to Zeeland and NCI for the consolidation entries needed in preparing the consolidated financial statements.

f. Prepare a worksheet to determine the amounts that should appear on Holland’s December 31, 2018, consolidated financial statements.

 
Holland
Zeeland
Sales
$ (640,500)
$(428,500)
Cost of goods sold
Depreciation expense
Amortization expense
325,000
200,000
34,000
21,000
80,000
14,000
Other operating expenses
Equity in Zeeland earnings
52,000
63,500
(42,300)
$ (211,800)
$ (820,200)
(211,800)
50,000
$ (982.000)
$ 125,000
562,500
837,000
-0-
Separate company net income.
$(110,000)
Retained earnings 1/1
Net income...
Dividends declared..
Retained earnings 12/31.
Current assets.
Investment in Zeeland..
Property and equipment (net).
Patents .
$(296,500)
(110,000)
30,000
$(376,500)
$ 81,500
-0-
259,000
149,000
$ 1,673,500
$ (371,500)
(320,000)
-0-
(982,000)
$(1,673,500)
147,500
$ 488,000
$ (11,500)
Total assets.
Liabilities...
Common stock - Holland.
-0-
Common stock - Zeeland
Retained earnings 12/31.
Total liabilities and owners equity..
(100,000)
(376,500)
$(488,000)
Transcribed Image Text:Holland Zeeland Sales $ (640,500) $(428,500) Cost of goods sold Depreciation expense Amortization expense 325,000 200,000 34,000 21,000 80,000 14,000 Other operating expenses Equity in Zeeland earnings 52,000 63,500 (42,300) $ (211,800) $ (820,200) (211,800) 50,000 $ (982.000) $ 125,000 562,500 837,000 -0- Separate company net income. $(110,000) Retained earnings 1/1 Net income... Dividends declared.. Retained earnings 12/31. Current assets. Investment in Zeeland.. Property and equipment (net). Patents . $(296,500) (110,000) 30,000 $(376,500) $ 81,500 -0- 259,000 149,000 $ 1,673,500 $ (371,500) (320,000) -0- (982,000) $(1,673,500) 147,500 $ 488,000 $ (11,500) Total assets. Liabilities... Common stock - Holland. -0- Common stock - Zeeland Retained earnings 12/31. Total liabilities and owners equity.. (100,000) (376,500) $(488,000)
$ 14,000 Liabilities
268,000 Common stock
190,000 Retained earnings
$212,000
100,000
160,000
Current assets
Property and equipment (net)
Patents
$472,000
$472,000
Transcribed Image Text:$ 14,000 Liabilities 268,000 Common stock 190,000 Retained earnings $212,000 100,000 160,000 Current assets Property and equipment (net) Patents $472,000 $472,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education