Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below table. Following Quarter in Coming Year Year First First Second Third Fourth Quarter Sales forecast $420 $342 $346 $394 $394 Paymore's labor and administrative expenses are $75 per quarter and interest on long-term debt is $50 per quarter. Paymore's cash balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to $346 from a line of credit at an interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are sold, and two-thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $346. On average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter. Prepare a short-term financing plan using the above table. (Leave no cells blank. Enter 'O' when necessary. Negative amounts should be indicated by a minus sign. Round order, payment, and collection calculations to the nearest whole number. Enter your answers in the Table in millions of dollars, rounded to 2 decimal places.)

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 19E: Schedule of cash payments for service company Horizon Financial Inc. was organized on February 28....
icon
Related questions
Question
Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below
table.
Following
Quarter in Coming Year
Year
First
First
Second
Third
Fourth
Quarter
Sales forecast
$420
$342
$346
$394
$394
Paymore's labor and administrative expenses are $75 per quarter and interest on long-term debt is $50 per quarter. Paymore's cash
balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to
$346 from a line of credit at an interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are
sold, and two-thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $346. On
average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter.
Prepare a short-term financing plan using the above table. (Leave no cells blank. Enter 'O' when necessary. Negative amounts
should be indicated by a minus sign. Round order, payment, and collection calculations to the nearest whole number. Enter your
answers in the Table in millions of dollars, rounded to 2 decimal places.)
Quarter
(figures in $ millions)
First
Second
Third
Fourth
A. Cash requirements
Cash required for operations
$
40.00
$
30.00
$
30.00
$
30.00
Interest on bank loan
Total cash required
$
40.00
$
30.00
$
30.00
$
30.00
B. Cash raised in quarter
Line of credit
Total cash raised
$
0.00 $
0.00
$
0.00
$
0.00
C. Repayments of bank loan
D. Addition to cash balances
E. Line of credit
Beginning of quarter
End of quarter
$
0.00
$
0.00
$
0.00
$
0.00
24
Transcribed Image Text:Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below table. Following Quarter in Coming Year Year First First Second Third Fourth Quarter Sales forecast $420 $342 $346 $394 $394 Paymore's labor and administrative expenses are $75 per quarter and interest on long-term debt is $50 per quarter. Paymore's cash balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to $346 from a line of credit at an interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are sold, and two-thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $346. On average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter. Prepare a short-term financing plan using the above table. (Leave no cells blank. Enter 'O' when necessary. Negative amounts should be indicated by a minus sign. Round order, payment, and collection calculations to the nearest whole number. Enter your answers in the Table in millions of dollars, rounded to 2 decimal places.) Quarter (figures in $ millions) First Second Third Fourth A. Cash requirements Cash required for operations $ 40.00 $ 30.00 $ 30.00 $ 30.00 Interest on bank loan Total cash required $ 40.00 $ 30.00 $ 30.00 $ 30.00 B. Cash raised in quarter Line of credit Total cash raised $ 0.00 $ 0.00 $ 0.00 $ 0.00 C. Repayments of bank loan D. Addition to cash balances E. Line of credit Beginning of quarter End of quarter $ 0.00 $ 0.00 $ 0.00 $ 0.00 24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Receivables Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CFIN
EBK CFIN
Finance
ISBN:
9781337671743
Author:
BESLEY
Publisher:
CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning