Peanut Salt Company Company Inventory, December 31 .... Other Current Assets ... Investment in Salt Company Other Long-Term Investments.. Land..... 130,000 241,000 50,000 235,000 308,000 20,000 140,000 80,000 Buildings and Equipment. Accumulated Depreciation Other Intangible Assets Current Liabilities.... Bonds Payable..... Other Long-Term Liabilities Common Stock .... Paidin Capital in Excessof Par .. Retained Earnings, January 1, 2016. Sales . Cost of Goods Sold . Operating Expenses Subsidiary Income.. Dividends Declared.. Totals .... 375,000 200,000 (30,000) 20,000 70,000) (100,000) (50,000) (50,000) (50,000) (150,000) (315,000) 150,000 60,000 (120,000) (150,000) (200,000) (200,000) (100,000) (320,000) (600,000) 350,000 150,000 (84,000) 60,000 20,000

Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter4: The Balance Sheet And The Statement Of Shareholders' Equity
Section: Chapter Questions
Problem 6RE: Oz Corporation has the following assets at year-end: Patents (net), 26,000; Land, 50,000; Buildings,...
icon
Related questions
Question

On January 1, 2015, Peanut Company acquired 80% of the common stock of Salt Company for $200,000. On this date, Salt had total owners’ equity of $200,000 (including retained earnings of $100,000). During 2015 and 2016, Peanut appropriately accounted for its investment in Salt using the simple equity method.

Any excess of cost over book value is attributable to inventory (worth $12,500 more than cost), to equipment (worth $25,000 more than book value), and to goodwill. FIFO is used for inventories. The equipment has a remaining life of four years, and straight-line depreciation is used. On January 1, 2016, Peanut held merchandise acquired from Salt for $20,000. During 2016, Salt sold merchandise to Peanut for $40,000, $10,000 of which was still held by Peanut on December 31, 2016. Salt’s usual gross profit is 50%. On January 1, 2015, Peanut sold equipment to Salt at a gain of $15,000. Depreciation is being computed using the straight-line method, a 5-year life, and no salvage value.
The following trial balances were prepared for the Peanut and Salt companies for December 31, 2016: (see attachment)

Complete the worksheet for consolidated financial statements for the year ended December 31, 2016. Include the necessary determination and distribution of excess schedule and income distribution schedules.

Peanut
Salt
Company
Company
Inventory, December 31 ....
Other Current Assets ...
Investment in Salt Company
Other Long-Term Investments..
Land.....
130,000
241,000
50,000
235,000
308,000
20,000
140,000
80,000
Buildings and Equipment.
Accumulated Depreciation
Other Intangible Assets
Current Liabilities....
Bonds Payable.....
Other Long-Term Liabilities
Common Stock ....
Paidin Capital in Excessof Par ..
Retained Earnings, January 1, 2016.
Sales .
Cost of Goods Sold .
Operating Expenses
Subsidiary Income..
Dividends Declared..
Totals ....
375,000
200,000
(30,000)
20,000
70,000)
(100,000)
(50,000)
(50,000)
(50,000)
(150,000)
(315,000)
150,000
60,000
(120,000)
(150,000)
(200,000)
(200,000)
(100,000)
(320,000)
(600,000)
350,000
150,000
(84,000)
60,000
20,000
Transcribed Image Text:Peanut Salt Company Company Inventory, December 31 .... Other Current Assets ... Investment in Salt Company Other Long-Term Investments.. Land..... 130,000 241,000 50,000 235,000 308,000 20,000 140,000 80,000 Buildings and Equipment. Accumulated Depreciation Other Intangible Assets Current Liabilities.... Bonds Payable..... Other Long-Term Liabilities Common Stock .... Paidin Capital in Excessof Par .. Retained Earnings, January 1, 2016. Sales . Cost of Goods Sold . Operating Expenses Subsidiary Income.. Dividends Declared.. Totals .... 375,000 200,000 (30,000) 20,000 70,000) (100,000) (50,000) (50,000) (50,000) (150,000) (315,000) 150,000 60,000 (120,000) (150,000) (200,000) (200,000) (100,000) (320,000) (600,000) 350,000 150,000 (84,000) 60,000 20,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 7 images

Blurred answer
Knowledge Booster
Investments and Financial instruments
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,