Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.

College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter25: Departmental Accounting
Section: Chapter Questions
Problem 1MP: MASTERY PROBLEM Bobs Acme Supermarket has been in operation for many years, offering high-quality...
icon
Related questions
icon
Concept explainers
Topic Video
Question

Need Detail explanations

Provide general discussion on predetermined variable overhead criterion and its possible dependence on the activity for which it is used. Provide a variable costing income statement in which variable overhead is divided among different activities, and that each activity has its own predetermined variable overhead criterion. 

 

The following is a partially completed lower section of a departmental expense allocation for Cozy Bookstore. It reports the total amounts of direct and indirect expenses allocated to its five (5) departments. Allocate the expenses of the two service departments (advertising and purchasing) to the three operating departments and provide the complete income statement.


** attached image

Phoenix Company’s 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.


** attached image

 

  • Identify the unit variable costs in the format of variable costing, according to your findings in part a

 

Allocation of Expenses to Departments
Expense
Account Bal.
Advertising
Dept.
Purchasing
Dept.
Books
Dept.
Magazines
Dept.
Newspapers
Dept.
Allocation Base
$698,000
$24,000
$34,000
$425,000
$90,000
$125,000
Total department expenses...........
Service department expenses
Advertising department...............Sales
?
?
?
?
?
?
?
?
Purchasing department..... ..Purch. orders
Total expenses allocated to
$ 0
$
operating departments.......
0
?
?
?
Advertising and purchasing department expenses are allocated to operating departments on the
basis of dollar sales and purchase orders, respectively. Information about the allocation bases for
the three operating departments follows.
Department
Sales
Purchase Orders
Books
$495,000
516
Magazines...
198,000
360
Newspapers
207,000
324
Total......
$900,000
1,200
Transcribed Image Text:Allocation of Expenses to Departments Expense Account Bal. Advertising Dept. Purchasing Dept. Books Dept. Magazines Dept. Newspapers Dept. Allocation Base $698,000 $24,000 $34,000 $425,000 $90,000 $125,000 Total department expenses........... Service department expenses Advertising department...............Sales ? ? ? ? ? ? ? ? Purchasing department..... ..Purch. orders Total expenses allocated to $ 0 $ operating departments....... 0 ? ? ? Advertising and purchasing department expenses are allocated to operating departments on the basis of dollar sales and purchase orders, respectively. Information about the allocation bases for the three operating departments follows. Department Sales Purchase Orders Books $495,000 516 Magazines... 198,000 360 Newspapers 207,000 324 Total...... $900,000 1,200
Fixed Budget Report
For Year Ended December 31, 2019
Sales .......
Cost of goods sold
Direct materials
Direct labor......
Machinery repairs (variable cost).
Depreciation-Plant equipment (straight-line)..
Utilities ($45,000 is variable) ...
Plant management salaries
Gross profit.....
Selling expenses
Packaging....
Shipping ....
Sales salary (fixed annual amount)..
General and administrative expenses
Advertising expense
Salaries......
Entertainment expense.
Income from operations
$975,000
225,000
60,000
300,000
195,000
200,000
75,000
105,000
250,000
125,000
241,000
90,000
$3,000,000
1,955,000
1,045,000
430,000
456,000
$ 159,000
Transcribed Image Text:Fixed Budget Report For Year Ended December 31, 2019 Sales ....... Cost of goods sold Direct materials Direct labor...... Machinery repairs (variable cost). Depreciation-Plant equipment (straight-line).. Utilities ($45,000 is variable) ... Plant management salaries Gross profit..... Selling expenses Packaging.... Shipping .... Sales salary (fixed annual amount).. General and administrative expenses Advertising expense Salaries...... Entertainment expense. Income from operations $975,000 225,000 60,000 300,000 195,000 200,000 75,000 105,000 250,000 125,000 241,000 90,000 $3,000,000 1,955,000 1,045,000 430,000 456,000 $ 159,000
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,