Please include the excel formula Your firm is contemplating the purchase of a new $535,000 computer-based order entry system. The system will be depreciated straight-line to zero over its five-year life. It will be worth $30,000 at the end of that time. You will save $165,000 before taxes per year in order processing costs, and you will be able to reduce working capital by $60,000 (this is a one-time reduction). If the tax rate is 24 percent, what is the IRR for this project? Input area:       Initial investment $535,000  Pretax salvage value $30,000  Cost savings per year $165,000  Working capital reduction $60,000  Tax rate 24% Project and asset life  5                    Output area:                           Aftertax salvage value                Sell equipment                Taxes                  Aftertax cash flow               Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Costs             Depreciation             EBT             Taxes             Net income             OCF             Capital spending             Net working capital             Total cash flow             IRR

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 19P
icon
Related questions
Question

Please include the excel formula

Your firm is contemplating the purchase of a new $535,000 computer-based order entry system. The system will be depreciated straight-line to zero over its five-year life. It will be worth $30,000 at the end of that time. You will save $165,000 before taxes per year in order processing costs, and you will be able to reduce working capital by $60,000 (this is a one-time reduction). If the tax rate is 24 percent, what is the IRR for this project?
Input area:  
   
Initial investment $535,000 
Pretax salvage value $30,000 
Cost savings per year $165,000 
Working capital reduction $60,000 
Tax rate 24%
Project and asset life  5 

 

 

             
Output area:            
             
Aftertax salvage value            
   Sell equipment            
   Taxes            
     Aftertax cash flow            
  Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Costs            
Depreciation            
EBT            
Taxes            
Net income            
OCF            
Capital spending            
Net working capital            
Total cash flow            
IRR            
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage